N
239.50
-3.82%
Close of 6 Nov 2026, in TWD
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 259.92bn
FY2016FY2025
Net income
TWD 4.52bn
FY2016FY2025
Free cash flow
−TWD 2.68bn
FY2016FY2025
Shareholders' equity
TWD 355.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 259.92bn | TWD 259.61bn | TWD 259.76bn | TWD 355.18bn | TWD 411.67bn | TWD 273.35bn | TWD 286.30bn | TWD 333.06bn | TWD 306.14bn | TWD 275.29bn |
| Gross profit | TWD 20.13bn | TWD 18.58bn | TWD 19.24bn | TWD 53.91bn | TWD 103.85bn | TWD 39.60bn | TWD 28.13bn | TWD 49.01bn | TWD 49.93bn | TWD 31.49bn |
| Operating income | TWD 6.15bn | TWD 7.46bn | TWD 13.13bn | TWD 49.87bn | TWD 105.02bn | TWD 31.75bn | TWD 28.31bn | TWD 31.14bn | TWD 31.48bn | TWD 14.86bn |
| Net income | TWD 4.52bn | TWD 3.34bn | TWD 6.31bn | TWD 32.11bn | TWD 81.30bn | TWD 25.71bn | TWD 23.08bn | TWD 52.75bn | TWD 54.52bn | TWD 48.84bn |
| Diluted earnings per share | 0.57 | 0.42 | 0.80 | 4.05 | 10.25 | 3.24 | 2.91 | 6.65 | 6.87 | 6.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 610.60bn | TWD 617.47bn | TWD 648.53bn | TWD 665.32bn | TWD 668.70bn | TWD 584.71bn | TWD 554.68bn | TWD 570.25bn | TWD 544.07bn | TWD 537.18bn |
| Cash and short-term investments | TWD 64.12bn | TWD 82.70bn | TWD 114.28bn | TWD 126.50bn | TWD 120.36bn | TWD 100.18bn | TWD 89.37bn | TWD 93.83bn | TWD 93.35bn | TWD 103.01bn |
| Total liabilities | TWD 238.80bn | TWD 254.87bn | TWD 271.44bn | TWD 271.21bn | TWD 239.95bn | TWD 228.13bn | TWD 199.11bn | TWD 183.34bn | TWD 176.85bn | TWD 186.15bn |
| Debt | TWD 173.21bn | TWD 180.64bn | TWD 190.79bn | TWD 174.78bn | TWD 140.43bn | TWD 148.01bn | TWD 127.05bn | TWD 108.05bn | TWD 101.37bn | TWD 111.67bn |
| Shareholders' equity | TWD 355.67bn | TWD 346.58bn | TWD 360.14bn | TWD 375.10bn | TWD 414.07bn | TWD 344.62bn | TWD 344.57bn | TWD 375.67bn | TWD 355.62bn | TWD 338.45bn |
| Shares outstanding | 7,931m | 7,931m | 7,931m | 7,931m | 7,931m | 7,931m | 7,931m | 7,931m | 7,931m | 7,931m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 8.65bn | TWD 18.79bn | TWD 35.68bn | TWD 75.30bn | TWD 78.88bn | TWD 41.63bn | TWD 52.30bn | TWD 54.56bn | TWD 41.14bn | TWD 46.39bn |
| Capital spending | −TWD 11.33bn | −TWD 12.64bn | −TWD 23.96bn | −TWD 31.24bn | −TWD 29.18bn | −TWD 30.13bn | −TWD 29.48bn | −TWD 21.15bn | −TWD 9.38bn | −TWD 10.18bn |
| Free cash flow | −TWD 2.68bn | TWD 6.15bn | TWD 11.72bn | TWD 44.05bn | TWD 49.70bn | TWD 11.50bn | TWD 22.82bn | TWD 33.42bn | TWD 31.76bn | TWD 36.21bn |
| Dividends paid | −TWD 5.56bn | −TWD 5.62bn | −TWD 23.83bn | −TWD 59.37bn | −TWD 19.04bn | −TWD 17.46bn | −TWD 39.63bn | −TWD 40.40bn | −TWD 35.67bn | −TWD 25.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 83.63bn | TWD 68.59bn | TWD 64.47bn | TWD 64.18bn | TWD 65.72bn | TWD 65.55bn | TWD 68.15bn | TWD 66.42bn |
| Gross profit | TWD 15.46bn | TWD 7.85bn | TWD 5.54bn | TWD 5.32bn | TWD 5.68bn | TWD 4.62bn | TWD 4.51bn | TWD 5.52bn |
| Operating income | TWD 11.36bn | TWD 3.74bn | TWD 1.97bn | TWD 5.06bn | TWD 1.30bn | TWD 1.88bn | TWD 1.84bn | TWD 994.1m |
| Net income | TWD 26.75bn | TWD 14.25bn | TWD 4.93bn | TWD 3.26bn | −TWD 4.12bn | TWD 453.1m | TWD 298.2m | TWD 65.8m |
| Diluted earnings per share | 3.37 | 1.80 | 0.62 | 0.41 | -0.52 | 0.06 | 0.04 | 0.01 |
| Cash from operations | — | TWD 158.0m | −TWD 5.81bn | TWD 7.82bn | TWD 5.27bn | TWD 1.36bn | TWD 5.38bn | TWD 9.59bn |
| Capital spending | — | −TWD 4.31bn | −TWD 3.81bn | −TWD 2.82bn | −TWD 2.07bn | −TWD 2.63bn | −TWD 2.27bn | −TWD 3.70bn |
| Free cash flow | — | −TWD 4.15bn | −TWD 9.62bn | TWD 5.01bn | TWD 3.20bn | −TWD 1.27bn | TWD 3.11bn | TWD 5.89bn |
| Total assets | TWD 723.03bn | TWD 647.74bn | TWD 610.60bn | TWD 588.21bn | TWD 580.48bn | TWD 618.90bn | TWD 617.47bn | TWD 631.67bn |
| Cash and short-term investments | TWD 67.76bn | TWD 64.72bn | TWD 64.12bn | TWD 72.68bn | TWD 71.87bn | TWD 81.35bn | TWD 82.70bn | TWD 88.77bn |
| Debt | TWD 66.32bn | TWD 168.04bn | TWD 172.92bn | TWD 175.77bn | TWD 172.77bn | TWD 180.58bn | TWD 180.45bn | TWD 182.35bn |
| Shareholders' equity | TWD 477.75bn | TWD 383.83bn | TWD 355.67bn | TWD 328.99bn | TWD 315.32bn | TWD 344.00bn | TWD 346.58bn | TWD 356.67bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.7% | 7.2% | 7.4% | 15.2% | 25.2% | 14.5% |
| Operating margin | 2.4% | 2.9% | 5.1% | 14.0% | 25.5% | 11.6% |
| Net margin | 1.7% | 1.3% | 2.4% | 9.0% | 19.7% | 9.4% |
| Return on equity | 1.3% | 1.0% | 1.8% | 8.6% | 19.6% | 7.5% |
| Return on assets | 0.7% | 0.5% | 1.0% | 4.8% | 12.2% | 4.4% |
| Free cash flow yield | 1.0% | 1.6% | 3.1% | 5.5% | 5.6% | 3.7% |
| Revenue growth | 0.1% | -0.1% | -26.9% | -13.7% | 50.6% | -4.5% |
| Earnings growth | 35.3% | -47.1% | -80.3% | -60.5% | 216.2% | 11.4% |
| Current ratio | 1.32x | 1.32x | 1.69x | 1.43x | 2.25x | 1.74x |
| Debt to equity | 0.49x | 0.52x | 0.53x | 0.47x | 0.34x | 0.43x |
| Equity ratio | 58.2% | 56.1% | 55.5% | 56.4% | 61.9% | 58.9% |
| Interest coverage | 1.44x | 1.72x | 3.28x | 21.62x | 69.65x | 24.12x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.9% | -1.0% | -1.4% |
| Operating income | -50.2% | -28.0% | -10.5% |
| Net income | -48.0% | -29.4% | -18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 9.9% | 14.0% | 13.6% |
| Operating margin | 2.6% | 6.8% | 11.7% | 10.2% |
| Net margin | 1.5% | 4.1% | 8.4% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 105.7 | 71.0 | 83.6 | 17.5 | 8.3 | 22.2 | 25.0 | 11.3 | 11.3 | 11.6 |
| Price to sales | 1.8 | 0.9 | 2.0 | 1.6 | 1.6 | 2.1 | 2.0 | 1.8 | 2.0 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 0.70 | 0.70 | 3.00 | 7.50 | 2.40 | 2.20 | 5.00 |
- 1.01-for-1 split · 7 Aug 2013
- 1.03-for-1 split · 16 Jul 2009
- 1.03-for-1 split · 1 Aug 2006
- 1.06-for-1 split · 6 Jul 2005
- 1.06-for-1 split · 24 Jun 2004
- 1.06-for-1 split · 31 Jul 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.