H 
0.12
-2.52%
Close of 29 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.20bn
FY2016FY2025
Net income
CN¥11.3m
FY2016FY2025
Free cash flow
CN¥138.7m
FY2016FY2025
Shareholders' equity
CN¥1.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.20bn | CN¥3.45bn | CN¥2.85bn | CN¥1.72bn | CN¥1.26bn | CN¥141.2m | CN¥93.6m | CN¥32.8m | CN¥22.8m | CN¥25.6m |
| Operating income | CN¥27.5m | CN¥148.6m | CN¥198.9m | CN¥183.1m | −CN¥12.3m | −CN¥12.6m | −CN¥4.5m | −CN¥49.5m | −CN¥43.4m | −CN¥32.6m |
| Net income | CN¥11.3m | CN¥137.0m | CN¥167.6m | CN¥154.6m | −CN¥14.3m | −CN¥16.7m | −CN¥15.2m | −CN¥41.3m | −CN¥46.1m | −CN¥34.6m |
| Diluted earnings per share | 0.01 | 0.07 | 0.10 | 0.10 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.14bn | CN¥2.29bn | CN¥1.35bn | CN¥742.4m | CN¥477.5m | CN¥468.8m | CN¥494.2m | CN¥523.0m | CN¥555.2m | CN¥936.6m |
| Cash and short-term investments | CN¥896.7m | CN¥561.1m | CN¥413.3m | CN¥328.5m | CN¥201.6m | CN¥169.1m | CN¥218.2m | CN¥167.9m | CN¥54.4m | CN¥123.8m |
| Total liabilities | CN¥1.06bn | CN¥1.38bn | CN¥671.7m | CN¥253.6m | CN¥142.1m | CN¥59.2m | CN¥68.9m | CN¥82.2m | CN¥64.5m | CN¥392.7m |
| Debt | CN¥142.9m | CN¥126.4m | CN¥10.6m | CN¥2.5m | CN¥1.6m | CN¥664,000 | CN¥2.8m | CN¥2.2m | CN¥1.0m | CN¥46.0m |
| Shareholders' equity | CN¥1.08bn | CN¥909.7m | CN¥673.7m | CN¥489.4m | CN¥336.5m | CN¥410.8m | CN¥427.9m | CN¥444.1m | CN¥491.7m | CN¥542.9m |
| Shares outstanding | 2,095m | 1,986m | 1,713m | 1,620m | 1,620m | 1,620m | 1,620m | 1,620m | 1,620m | 1,650m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥150.7m | CN¥129.0m | CN¥101.5m | CN¥116.5m | CN¥62.8m | −CN¥38.4m | CN¥16.3m | CN¥103.3m | −CN¥20.0m | −CN¥32.1m |
| Capital spending | −CN¥12.0m | −CN¥46.2m | −CN¥13.2m | −CN¥12.1m | −CN¥12.1m | −CN¥14.2m | −CN¥361,000 | −CN¥2.9m | −CN¥2.6m | −CN¥64,000 |
| Free cash flow | CN¥138.7m | CN¥82.9m | CN¥88.3m | CN¥104.3m | CN¥50.6m | −CN¥52.6m | CN¥16.0m | CN¥100.4m | −CN¥22.6m | −CN¥32.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.01bn | CN¥888.4m | CN¥1.36bn | CN¥2.28bn | CN¥1.16bn | CN¥1.30bn | CN¥758.2m | CN¥1.14bn |
| Operating income | −CN¥8.0m | CN¥24.3m | CN¥25.3m | CN¥28.8m | CN¥119.8m | CN¥89.9m | CN¥54.2m | CN¥73.6m |
| Net income | CN¥20.3m | −CN¥6.0m | CN¥17.7m | CN¥37.0m | CN¥100.1m | CN¥72.9m | CN¥42.6m | CN¥70.4m |
| Diluted earnings per share | 0.01 | -0.00 | 0.01 | 0.02 | 0.05 | 0.04 | 0.02 | 0.04 |
| Cash from operations | — | CN¥150.0m | CN¥266.0m | CN¥340.0m | −CN¥182.0m | CN¥27.0m | CN¥15.0m | CN¥59.0m |
| Capital spending | — | −CN¥12.0m | — | −CN¥340.0m | −CN¥19.0m | −CN¥11.0m | −CN¥6.0m | — |
| Free cash flow | — | CN¥138.0m | — | CN¥0 | −CN¥201.0m | CN¥16.0m | CN¥9.0m | — |
| Total assets | CN¥1.90bn | CN¥2.14bn | CN¥2.36bn | CN¥2.29bn | CN¥1.97bn | CN¥1.58bn | CN¥1.58bn | CN¥1.23bn |
| Cash and short-term investments | CN¥939.2m | CN¥896.7m | CN¥896.9m | CN¥561.1m | CN¥214.7m | CN¥483.5m | CN¥483.5m | CN¥388.7m |
| Debt | CN¥3.3m | CN¥133.8m | CN¥144.7m | CN¥126.4m | CN¥122.1m | CN¥2.8m | — | CN¥11.6m |
| Shareholders' equity | CN¥1.10bn | CN¥1.08bn | CN¥1.08bn | CN¥909.7m | CN¥810.6m | CN¥788.0m | CN¥788.0m | CN¥559.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 73.2% | 92.2% |
| Operating income | -46.8% | — | — |
| Net income | -58.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.1% | 5.5% | 4.6% | 2.6% |
| Net margin | 2.6% | 4.6% | 3.8% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.5 | 4.4 | 2.6 | 2.7 | -16.4 | -12.8 | -31.5 | -16.8 | -15.8 | -67.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 1.5 | 5.1 | 21.2 | 32.0 | 91.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.