L 
1.48
-10.84%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.59bn
FY2016FY2025
Net income
CN¥172.0m
FY2016FY2025
Free cash flow
CN¥583.6m
FY2016FY2025
Shareholders' equity
CN¥4.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.59bn | CN¥1.30bn | CN¥1.27bn | CN¥1.28bn | CN¥1.08bn | CN¥747.5m | CN¥778.4m | CN¥647.9m | CN¥476.1m | CN¥410.6m |
| Gross profit | CN¥1.19bn | CN¥981.4m | CN¥995.6m | CN¥1.02bn | CN¥870.0m | CN¥597.2m | CN¥622.4m | CN¥529.5m | CN¥386.3m | CN¥321.8m |
| Research and development | CN¥282.4m | CN¥302.9m | CN¥297.9m | CN¥242.6m | CN¥169.8m | CN¥194.7m | CN¥164.2m | CN¥134.1m | CN¥72.4m | CN¥66.9m |
| Operating income | CN¥215.0m | CN¥186.3m | CN¥383.3m | CN¥437.5m | CN¥382.6m | CN¥307.8m | CN¥219.7m | CN¥191.1m | CN¥223.7m | CN¥127.9m |
| Net income | CN¥172.0m | CN¥222.4m | CN¥263.2m | CN¥378.6m | CN¥340.4m | CN¥251.5m | CN¥150.4m | CN¥140.9m | CN¥190.2m | CN¥169.5m |
| Diluted earnings per share | 0.04 | 0.05 | 0.06 | 0.09 | 0.07 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.84bn | CN¥5.70bn | CN¥5.47bn | CN¥4.29bn | CN¥3.71bn | CN¥3.44bn | CN¥2.06bn | CN¥1.78bn | CN¥1.48bn | CN¥1.55bn |
| Cash and short-term investments | CN¥1.40bn | CN¥1.38bn | CN¥1.37bn | CN¥970.3m | CN¥1.72bn | CN¥1.33bn | CN¥406.2m | CN¥416.1m | CN¥525.9m | CN¥750.9m |
| Total liabilities | CN¥1.73bn | CN¥1.66bn | CN¥1.60bn | CN¥895.0m | CN¥760.7m | CN¥693.7m | CN¥710.6m | CN¥334.3m | CN¥248.8m | CN¥534.7m |
| Debt | CN¥4.4m | CN¥563.0m | CN¥567.6m | CN¥152.2m | CN¥150.7m | CN¥186.0m | CN¥353.5m | CN¥24.0m | — | CN¥200.0m |
| Shareholders' equity | CN¥4.09bn | CN¥4.07bn | CN¥3.92bn | CN¥3.38bn | CN¥2.91bn | CN¥2.72bn | CN¥1.34bn | CN¥1.44bn | CN¥1.23bn | CN¥1.01bn |
| Shares outstanding | 4,486m | 4,338m | 4,391m | 4,293m | 4,546m | 4,445m | 4,320m | 4,354m | 4,349m | 4,005m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥645.9m | CN¥321.5m | CN¥486.5m | CN¥451.9m | CN¥568.9m | CN¥394.0m | CN¥320.0m | CN¥212.2m | CN¥180.3m | CN¥147.7m |
| Capital spending | −CN¥62.3m | −CN¥283.0m | −CN¥340.6m | −CN¥390.4m | −CN¥399.5m | −CN¥184.3m | −CN¥185.0m | −CN¥130.5m | −CN¥178.0m | −CN¥125.7m |
| Free cash flow | CN¥583.6m | CN¥38.5m | CN¥145.9m | CN¥61.5m | CN¥169.4m | CN¥209.7m | CN¥135.0m | CN¥81.7m | CN¥2.3m | CN¥22.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥689.6m | CN¥806.6m | CN¥787.5m | CN¥650.9m | CN¥652.8m | CN¥627.7m | CN¥744.2m | CN¥630.9m |
| Gross profit | CN¥534.7m | CN¥606.7m | CN¥579.3m | CN¥466.1m | CN¥515.4m | CN¥490.8m | CN¥587.5m | CN¥503.2m |
| Operating income | CN¥9.7m | CN¥140.0m | CN¥74.9m | −CN¥15.7m | CN¥202.0m | CN¥128.1m | CN¥276.7m | CN¥178.2m |
| Net income | −CN¥39.4m | CN¥107.9m | CN¥64.1m | CN¥16.8m | CN¥205.6m | CN¥43.1m | CN¥256.2m | CN¥128.7m |
| Diluted earnings per share | -0.01 | 0.02 | 0.01 | 0.00 | 0.05 | 0.01 | 0.06 | 0.03 |
| Cash from operations | — | CN¥201.0m | CN¥455.0m | CN¥218.0m | CN¥102.0m | CN¥226.0m | CN¥259.0m | CN¥167.0m |
| Capital spending | — | −CN¥38.0m | −CN¥25.0m | −CN¥15.0m | −CN¥181.0m | −CN¥117.0m | −CN¥115.0m | −CN¥126.0m |
| Free cash flow | — | CN¥163.0m | CN¥430.0m | CN¥203.0m | −CN¥79.0m | CN¥109.0m | CN¥144.0m | CN¥41.0m |
| Total assets | CN¥5.53bn | CN¥5.84bn | CN¥6.21bn | CN¥5.70bn | CN¥5.61bn | CN¥4.70bn | CN¥4.75bn | CN¥4.29bn |
| Cash and short-term investments | CN¥1.44bn | CN¥1.40bn | CN¥1.62bn | CN¥1.38bn | CN¥1.21bn | CN¥1.18bn | CN¥1.15bn | CN¥970.3m |
| Debt | CN¥10.6m | CN¥4.4m | CN¥3.6m | CN¥4.4m | CN¥771.3m | CN¥567.6m | CN¥182.5m | CN¥177.1m |
| Shareholders' equity | CN¥3.86bn | CN¥4.09bn | CN¥4.39bn | CN¥4.07bn | CN¥3.98bn | CN¥3.37bn | CN¥3.77bn | CN¥3.38bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.4% | 75.3% | 78.6% | 79.6% | 80.8% | 79.9% |
| Operating margin | 14.3% | 16.0% | 13.9% | 34.5% | 36.3% | 41.8% |
| Net margin | 10.8% | 17.1% | 20.8% | 29.6% | 31.6% | 33.6% |
| Return on equity | 4.2% | 6.4% | 7.8% | 11.2% | 11.7% | 9.2% |
| Return on assets | 2.9% | 4.5% | 5.6% | 8.8% | 9.2% | 7.3% |
| Free cash flow yield | 9.6% | 9.8% | 11.4% | 11.9% | 12.9% | 7.9% |
| Revenue growth | 5.1% | 2.9% | 15.5% | 18.6% | 44.1% | -4.0% |
| Earnings growth | -33.5% | -15.5% | -19.1% | 11.2% | 35.4% | 67.2% |
| Current ratio | 1.57x | 2.86x | 2.90x | 2.39x | 3.81x | 3.13x |
| Debt to equity | 0.00x | 0.00x | 0.17x | 0.05x | 0.06x | 0.08x |
| Equity ratio | 70.1% | 71.3% | 71.8% | 78.6% | 78.6% | 79.2% |
| Interest coverage | 930.50x | 110.25x | 244.19x | 599.17x | 128.61x | 10.44x |
| R&D as a share of sales | 17.7% | 23.2% | 23.5% | 19.0% | 15.8% | 26.0% |
| Buybacks as a share of market value | -3.4% | 1.2% | -2.3% | 5.6% | -2.3% | -2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 16.4% | 16.0% |
| Operating income | -21.1% | -6.9% | 6.9% |
| Net income | -23.1% | -7.3% | 51.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.8% | 76.8% | 77.7% | 78.5% |
| Operating margin | 13.8% | 22.5% | 26.3% | 28.0% |
| Net margin | 13.6% | 19.0% | 22.4% | 23.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.5 | 25.5 | 35.6 | 26.1 | 40.0 | 66.2 | 38.4 | 40.7 | 35.7 | 39.4 |
| Price to sales | 3.9 | 4.3 | 7.4 | 7.8 | 12.6 | 22.3 | 7.4 | 8.8 | 14.3 | 16.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-for-1 split · 12 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.