K 
4,365
-0.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥334.61bn
FY2017FY2026
Net income
¥6.84bn
FY2017FY2026
Free cash flow
−¥3.98bn
FY2017FY2026
Shareholders' equity
¥77.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥334.61bn | ¥302.68bn | ¥261.60bn | ¥272.17bn | ¥253.57bn | ¥249.20bn | ¥262.52bn | ¥256.15bn | ¥254.78bn | ¥236.56bn |
| Gross profit | ¥41.35bn | ¥38.82bn | ¥33.39bn | ¥31.03bn | ¥28.02bn | ¥25.58bn | ¥24.25bn | ¥23.70bn | ¥23.60bn | ¥23.27bn |
| Research and development | — | — | ¥365.0m | ¥338.0m | ¥317.0m | ¥336.0m | ¥343.0m | ¥304.0m | ¥290.0m | ¥280.0m |
| Operating income | ¥10.73bn | ¥11.08bn | ¥8.81bn | ¥8.61bn | ¥6.78bn | ¥5.04bn | ¥3.36bn | ¥4.24bn | ¥4.47bn | ¥4.12bn |
| Net income | ¥6.84bn | ¥6.74bn | ¥5.94bn | ¥5.78bn | ¥4.63bn | ¥3.84bn | ¥2.04bn | ¥2.91bn | ¥3.21bn | ¥2.42bn |
| Diluted earnings per share | 575.86 | 567.47 | 499.77 | 538.99 | 432.41 | 356.77 | 189.37 | 271.30 | 296.79 | 213.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥214.13bn | ¥183.63bn | ¥162.02bn | ¥147.99bn | ¥132.09bn | ¥118.64bn | ¥111.62bn | ¥114.67bn | ¥106.30bn | ¥97.39bn |
| Cash and short-term investments | ¥11.05bn | ¥7.51bn | ¥8.45bn | ¥7.05bn | ¥6.54bn | ¥7.10bn | ¥6.52bn | ¥4.82bn | ¥5.05bn | ¥2.64bn |
| Total liabilities | ¥135.26bn | ¥115.27bn | ¥103.16bn | ¥101.02bn | ¥89.91bn | ¥78.67bn | ¥79.02bn | ¥82.67bn | ¥77.05bn | ¥72.00bn |
| Debt | ¥92.10bn | ¥79.92bn | ¥74.62bn | ¥68.97bn | ¥58.12bn | ¥51.17bn | ¥55.17bn | ¥58.02bn | ¥51.42bn | ¥51.44bn |
| Shareholders' equity | ¥77.34bn | ¥66.52bn | ¥58.98bn | ¥47.54bn | ¥42.70bn | ¥40.38bn | ¥32.72bn | ¥31.82bn | ¥28.89bn | ¥24.98bn |
| Shares outstanding | 12m | 12m | 12m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥745.0m | ¥5.84bn | −¥1.72bn | −¥6.24bn | −¥1.13bn | ¥6.00bn | ¥9.41bn | −¥4.12bn | ¥3.20bn | ¥601.0m |
| Capital spending | −¥3.23bn | −¥6.16bn | −¥5.34bn | −¥2.30bn | −¥4.86bn | −¥2.40bn | −¥2.95bn | −¥2.06bn | −¥1.37bn | −¥2.73bn |
| Free cash flow | −¥3.98bn | −¥314.0m | −¥7.06bn | −¥8.54bn | −¥5.99bn | ¥3.60bn | ¥6.46bn | −¥6.18bn | ¥1.83bn | −¥2.13bn |
| Dividends paid | −¥1.55bn | −¥1.19bn | −¥1.08bn | −¥972.0m | −¥864.0m | −¥754.0m | −¥760.0m | −¥649.0m | −¥630.0m | −¥525.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥86.29bn | ¥77.70bn | ¥100.91bn | ¥79.97bn | ¥76.03bn | ¥67.86bn | ¥94.25bn | ¥72.36bn |
| Gross profit | ¥11.21bn | ¥8.99bn | ¥12.48bn | ¥9.74bn | ¥10.13bn | ¥8.24bn | ¥11.76bn | ¥9.05bn |
| Operating income | ¥3.06bn | ¥1.67bn | ¥4.51bn | ¥1.95bn | ¥2.61bn | ¥1.21bn | ¥4.40bn | ¥2.36bn |
| Net income | ¥2.14bn | ¥1.16bn | ¥2.87bn | ¥1.15bn | ¥1.67bn | ¥615.0m | ¥3.42bn | ¥296.0m |
| Diluted earnings per share | 180.42 | 97.49 | 241.47 | 96.57 | 140.35 | 51.78 | 287.61 | 24.92 |
| Total assets | ¥212.53bn | ¥214.13bn | ¥222.44bn | ¥200.03bn | ¥190.36bn | ¥183.63bn | ¥192.13bn | ¥173.77bn |
| Cash and short-term investments | ¥8.18bn | ¥11.05bn | ¥7.66bn | ¥8.07bn | ¥7.53bn | ¥7.51bn | ¥7.79bn | ¥8.92bn |
| Debt | ¥61.86bn | ¥91.80bn | ¥68.50bn | ¥92.70bn | ¥50.51bn | ¥79.58bn | ¥58.94bn | ¥80.96bn |
| Shareholders' equity | ¥79.13bn | ¥77.34bn | ¥73.99bn | ¥70.40bn | ¥68.30bn | ¥66.52bn | ¥64.82bn | ¥61.34bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 12.8% | 12.8% | 11.4% | 11.0% | 10.3% | — | — |
| Operating margin | 3.2% | 3.7% | 3.4% | 3.2% | 2.7% | 2.0% | — | — |
| Net margin | 2.0% | 2.2% | 2.3% | 2.1% | 1.8% | 1.5% | — | — |
| Return on equity | 8.8% | 10.1% | 10.1% | 12.2% | 10.9% | 9.5% | — | — |
| Return on assets | 3.2% | 3.7% | 3.7% | 3.9% | 3.5% | 3.2% | — | — |
| Free cash flow yield | 4.5% | 21.7% | 6.5% | -7.9% | 7.5% | 16.7% | — | — |
| Revenue growth | 10.5% | 15.7% | -3.9% | 7.3% | 1.8% | -5.1% | — | — |
| Earnings growth | 1.5% | 13.5% | 2.7% | 24.8% | 20.7% | 88.4% | — | — |
| Current ratio | 1.59x | 1.79x | 1.76x | 1.76x | 1.75x | 2.21x | — | — |
| Debt to equity | 1.19x | 1.20x | 1.26x | 1.45x | 1.36x | 1.26x | — | — |
| Equity ratio | 36.1% | 36.2% | 36.4% | 32.1% | 32.3% | 34.0% | — | — |
| Interest coverage | 7.54x | 13.13x | 15.05x | 17.08x | 17.34x | 13.02x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.0% | -10.7% | -0.1% | 0.4% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 6.1% | 4.0% |
| Operating income | 7.6% | 16.3% | 16.0% |
| Net income | 5.8% | 12.3% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 12.3% | 11.8% | 10.8% |
| Operating margin | 3.4% | 3.3% | 3.0% | 2.4% |
| Net margin | 2.1% | 2.2% | 2.0% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 8.6 | 8.2 | 7.0 | 8.8 | 8.6 | 15.6 | 10.6 | 9.7 | 20.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 280.00 | 100.00 | 90.00 | 90.00 | 80.00 | 70.00 | 70.00 | 60.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.