D 
0.39
+2.67%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥377.3m
FY2016FY2025
Net income
−CN¥16.0m
FY2016FY2025
Free cash flow
−CN¥20.7m
FY2016FY2025
Shareholders' equity
CN¥544.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥377.3m | CN¥317.4m | CN¥238.0m | CN¥345.4m | CN¥429.2m | CN¥378.9m | CN¥446.4m | CN¥328.2m | CN¥447.9m | CN¥321.4m |
| Research and development | — | — | — | CN¥15.7m | CN¥19.0m | CN¥13.2m | CN¥18.0m | CN¥11.9m | CN¥16.1m | CN¥14.4m |
| Operating income | −CN¥25.2m | −CN¥4.8m | −CN¥27.7m | −CN¥60.2m | −CN¥1.6m | −CN¥21.3m | −CN¥71.6m | −CN¥36.1m | CN¥41.4m | −CN¥18.8m |
| Net income | −CN¥16.0m | CN¥3.8m | −CN¥20.4m | −CN¥40.8m | CN¥10.7m | −CN¥17.2m | −CN¥35.1m | −CN¥48.4m | CN¥21.2m | −CN¥28.5m |
| Diluted earnings per share | -0.03 | 0.01 | -0.03 | -0.06 | 0.02 | -0.03 | -0.06 | -0.08 | 0.03 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥740.7m | CN¥631.9m | CN¥665.7m | CN¥858.1m | CN¥919.6m | CN¥923.1m | CN¥931.6m | CN¥962.2m | CN¥1.03bn | CN¥1.02bn |
| Cash and short-term investments | CN¥44.5m | CN¥41.9m | CN¥155.4m | CN¥199.9m | CN¥199.6m | CN¥188.8m | CN¥94.9m | CN¥64.4m | CN¥42.7m | CN¥169.3m |
| Total liabilities | CN¥196.2m | CN¥147.7m | CN¥148.7m | CN¥232.4m | CN¥252.4m | CN¥275.9m | CN¥264.7m | CN¥265.1m | CN¥287.1m | CN¥281.3m |
| Debt | CN¥43.9m | CN¥1.1m | CN¥2.1m | CN¥13.8m | CN¥22.0m | CN¥34.7m | CN¥77.7m | CN¥60.1m | CN¥60.1m | CN¥63.3m |
| Shareholders' equity | CN¥544.5m | CN¥484.2m | CN¥517.0m | CN¥625.7m | CN¥667.2m | CN¥647.2m | CN¥666.9m | CN¥697.2m | CN¥740.8m | CN¥735.9m |
| Shares outstanding | 615m | 638m | 639m | 639m | 657m | 622m | 622m | 620m | 622m | 620m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥13.0m | −CN¥87.5m | −CN¥52.1m | CN¥12.5m | CN¥2.7m | CN¥126.5m | CN¥29.9m | CN¥63.2m | −CN¥68.6m | −CN¥8.4m |
| Capital spending | −CN¥7.8m | −CN¥1.9m | −CN¥839,000 | −CN¥2.6m | −CN¥6.5m | −CN¥8.8m | −CN¥14.5m | −CN¥33.8m | −CN¥46.7m | −CN¥63.8m |
| Free cash flow | −CN¥20.7m | −CN¥89.4m | −CN¥53.0m | CN¥9.8m | −CN¥3.8m | CN¥117.7m | CN¥15.4m | CN¥29.4m | −CN¥115.2m | −CN¥72.2m |
| Dividends paid | — | −CN¥39.9m | — | −CN¥6.6m | — | — | — | — | −CN¥9.8m | −CN¥17.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥230.5m | CN¥269.8m | CN¥107.5m | CN¥196.0m | CN¥121.5m | CN¥136.1m | CN¥119.0m | CN¥151.6m |
| Operating income | −CN¥2.6m | −CN¥21.1m | −CN¥4.1m | CN¥5.5m | −CN¥10.3m | −CN¥16.4m | −CN¥13.8m | −CN¥50.2m |
| Net income | CN¥1.9m | −CN¥13.9m | −CN¥2.1m | CN¥8.6m | −CN¥4.9m | −CN¥14.5m | −CN¥6.9m | −CN¥38.3m |
| Diluted earnings per share | 0.00 | -0.02 | -0.00 | 0.01 | -0.01 | -0.02 | -0.01 | -0.06 |
| Cash from operations | CN¥31.0m | −CN¥32.0m | CN¥21.0m | −CN¥24.0m | −CN¥12.0m | −CN¥81.0m | CN¥29.0m | CN¥15.0m |
| Capital spending | — | −CN¥6.0m | −CN¥1.0m | — | — | — | — | −CN¥1.0m |
| Free cash flow | — | −CN¥38.0m | CN¥20.0m | — | — | — | — | CN¥14.0m |
| Total assets | CN¥771.3m | CN¥740.7m | CN¥770.9m | CN¥631.9m | CN¥662.9m | CN¥665.7m | CN¥893.7m | CN¥858.1m |
| Cash and short-term investments | CN¥74.4m | CN¥44.5m | CN¥55.9m | CN¥41.9m | CN¥81.5m | CN¥155.4m | CN¥246.8m | CN¥199.9m |
| Debt | CN¥63.5m | CN¥3.2m | CN¥696,000 | CN¥60.4m | CN¥1.6m | CN¥2.1m | CN¥9.9m | CN¥13.8m |
| Shareholders' equity | CN¥544.6m | CN¥544.5m | CN¥555.7m | CN¥484.2m | CN¥477.0m | CN¥517.0m | CN¥620.2m | CN¥625.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | -0.1% | -0.3% |
| Operating income | -25.2% | 3.5% | — |
| Net income | -26.8% | -1.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.3% | -9.2% | -6.8% | -4.5% |
| Net margin | -1.8% | -5.7% | -3.8% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.3 | 106.7 | -27.1 | -17.2 | 62.5 | -39.0 | -21.5 | -12.0 | 30.6 | -17.3 |
| Price to sales | 0.5 | 1.3 | 2.3 | 2.0 | 1.6 | 1.8 | 1.7 | 1.8 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 May 2024.
| FY2024 | FY2022 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 0.069 | 0.012 | 0.018 | 0.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.