S 
44.00
-1.79%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.04bn
FY2020FY2025
Net income
TWD 176.0m
FY2020FY2025
Free cash flow
−TWD 561.7m
FY2020FY2025
Shareholders' equity
TWD 1.33bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.04bn | TWD 989.5m | TWD 823.3m | TWD 739.3m | TWD 855.8m | TWD 737.4m |
| Gross profit | TWD 555.2m | TWD 540.8m | TWD 418.7m | TWD 361.3m | TWD 446.2m | TWD 389.9m |
| Research and development | TWD 118.8m | TWD 108.6m | TWD 82.7m | TWD 83.5m | TWD 84.3m | TWD 81.1m |
| Operating income | TWD 205.5m | TWD 209.4m | TWD 143.0m | TWD 103.0m | TWD 189.2m | TWD 158.6m |
| Net income | TWD 176.0m | TWD 170.1m | TWD 113.3m | TWD 92.5m | TWD 160.0m | TWD 131.8m |
| Diluted earnings per share | 5.10 | 5.33 | 3.64 | 2.68 | 4.63 | 3.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 3.09bn | TWD 2.34bn | TWD 1.89bn | TWD 1.68bn | TWD 1.53bn | TWD 1.39bn |
| Cash and short-term investments | — | TWD 469.4m | TWD 346.7m | TWD 416.5m | TWD 393.4m | TWD 217.3m |
| Total liabilities | TWD 1.76bn | TWD 1.27bn | TWD 943.3m | TWD 779.1m | TWD 669.9m | TWD 626.9m |
| Debt | TWD 914.5m | TWD 953.8m | TWD 731.8m | TWD 628.8m | TWD 506.4m | TWD 450.1m |
| Shareholders' equity | TWD 1.33bn | TWD 1.08bn | TWD 943.0m | TWD 897.7m | TWD 863.2m | TWD 758.4m |
| Shares outstanding | 35m | 32m | 31m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 143.3m | TWD 261.5m | TWD 213.9m | TWD 187.1m | TWD 262.9m | TWD 211.5m |
| Capital spending | −TWD 705.0m | −TWD 310.9m | −TWD 327.7m | −TWD 220.3m | −TWD 44.6m | −TWD 11.1m |
| Free cash flow | −TWD 561.7m | −TWD 49.4m | −TWD 113.8m | −TWD 33.2m | TWD 218.3m | TWD 200.4m |
| Dividends paid | −TWD 109.7m | −TWD 46.1m | −TWD 61.5m | −TWD 70.2m | −TWD 60.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 296.2m | TWD 214.5m | TWD 284.5m | TWD 211.3m | TWD 309.1m | TWD 233.7m | TWD 246.5m | TWD 273.4m |
| Gross profit | TWD 152.3m | TWD 101.8m | TWD 142.2m | TWD 107.2m | TWD 180.1m | TWD 125.7m | TWD 127.6m | TWD 145.4m |
| Operating income | TWD 61.8m | TWD 24.0m | — | TWD 23.3m | TWD 102.1m | TWD 42.6m | TWD 23.0m | TWD 62.3m |
| Net income | TWD 54.7m | TWD 13.3m | TWD 42.3m | TWD 31.8m | TWD 62.6m | TWD 39.4m | TWD 21.9m | TWD 56.6m |
| Diluted earnings per share | 1.58 | 0.39 | 1.22 | 0.92 | 1.81 | 1.14 | 0.69 | 1.77 |
| Cash from operations | TWD 71.0m | TWD 21.0m | TWD 62.0m | TWD 27.0m | TWD 31.0m | TWD 21.0m | TWD 86.0m | TWD 86.0m |
| Capital spending | −TWD 21.0m | −TWD 91.0m | −TWD 182.0m | −TWD 179.0m | −TWD 213.0m | −TWD 128.0m | −TWD 8.0m | −TWD 145.0m |
| Free cash flow | TWD 50.0m | −TWD 70.0m | −TWD 120.0m | −TWD 152.0m | −TWD 182.0m | −TWD 107.0m | TWD 78.0m | −TWD 59.0m |
| Total assets | TWD 3.23bn | TWD 3.29bn | TWD 3.09bn | TWD 2.85bn | TWD 2.75bn | TWD 2.51bn | TWD 2.34bn | TWD 2.26bn |
| Cash and short-term investments | — | — | — | TWD 402.4m | TWD 479.9m | TWD 413.1m | TWD 469.4m | TWD 414.0m |
| Debt | TWD 869.3m | TWD 911.3m | TWD 914.5m | TWD 1.16bn | TWD 1.10bn | TWD 864.8m | TWD 817.9m | TWD 839.1m |
| Shareholders' equity | TWD 1.31bn | TWD 1.25bn | TWD 1.33bn | TWD 1.27bn | TWD 1.22bn | TWD 1.02bn | TWD 1.08bn | TWD 1.06bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.5% | 54.7% | 50.9% | 48.9% | 52.1% | 52.9% |
| Operating margin | 20.7% | 24.3% | 18.7% | 16.7% | 22.9% | 23.5% |
| Net margin | 16.9% | 17.2% | 13.8% | 12.5% | 18.7% | 17.9% |
| Return on equity | 13.2% | 15.8% | 12.0% | 10.3% | 18.5% | 17.4% |
| Return on assets | 5.7% | 7.3% | 6.0% | 5.5% | 10.4% | 9.5% |
| Free cash flow yield | 52.0% | 37.9% | 36.8% | — | — | — |
| Revenue growth | 5.0% | 20.2% | 11.4% | -13.6% | 16.0% | — |
| Earnings growth | 3.4% | 50.2% | 22.4% | -42.2% | 21.4% | — |
| Current ratio | 1.20x | 1.86x | 3.10x | 2.99x | 1.90x | 1.52x |
| Debt to equity | 0.69x | 0.76x | 0.64x | 0.55x | 0.44x | 0.20x |
| Equity ratio | 43.1% | 46.0% | 50.0% | 53.5% | 56.3% | 54.7% |
| Interest coverage | 16.93x | 64.75x | 23.30x | 16.04x | 25.01x | 16.38x |
| R&D as a share of sales | 11.4% | 11.0% | 10.0% | 11.3% | 9.8% | 11.0% |
| Buybacks as a share of market value | -8.1% | -2.7% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 7.1% | — |
| Operating income | 25.9% | 5.3% | — |
| Net income | 23.9% | 6.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.0% | 52.2% | 52.3% | — |
| Operating margin | 20.5% | 18.4% | 19.5% | — |
| Net margin | 17.1% | 15.4% | 16.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 16.7 | 13.9 | 21.0 |
| Price to sales | 2.8 | 2.4 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 3.50 | 1.471 |
- 1020-for-1000 split · 6 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.