H 
45.10
+1.81%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 778.5m
FY2019FY2025
Net income
TWD 139.1m
FY2019FY2025
Free cash flow
TWD 143.9m
FY2019FY2025
Shareholders' equity
TWD 829.2m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 778.5m | TWD 748.4m | TWD 625.1m | TWD 302.5m | TWD 240.3m | TWD 266.7m | TWD 115.9m |
| Gross profit | TWD 288.9m | TWD 305.7m | TWD 280.9m | TWD 126.6m | TWD 101.0m | TWD 126.3m | TWD 45.0m |
| Research and development | TWD 12.2m | TWD 10.1m | TWD 7.4m | TWD 8.1m | TWD 6.9m | TWD 5.4m | TWD 5.7m |
| Operating income | TWD 173.6m | TWD 197.4m | TWD 185.1m | TWD 58.9m | TWD 38.6m | TWD 72.6m | TWD 9.5m |
| Net income | TWD 139.1m | TWD 155.7m | TWD 148.1m | TWD 47.5m | TWD 32.6m | TWD 55.8m | TWD 7.9m |
| Diluted earnings per share | 3.83 | 5.12 | 5.34 | 1.45 | 1.19 | 2.04 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.17bn | TWD 1.12bn | TWD 930.9m | TWD 473.6m | TWD 375.6m | TWD 310.3m | TWD 125.5m |
| Cash and short-term investments | — | — | — | — | — | TWD 81.8m | TWD 20.2m |
| Total liabilities | TWD 334.1m | TWD 298.2m | TWD 529.6m | TWD 205.0m | TWD 197.7m | TWD 167.5m | TWD 42.4m |
| Debt | TWD 69.3m | TWD 92.3m | TWD 285.1m | TWD 84.5m | TWD 110.4m | TWD 91.1m | TWD 16.5m |
| Shareholders' equity | TWD 829.2m | TWD 817.8m | TWD 398.1m | TWD 266.9m | TWD 174.6m | TWD 142.7m | TWD 83.1m |
| Shares outstanding | 36m | 30m | 28m | 33m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 160.6m | TWD 150.8m | TWD 191.9m | TWD 63.2m | TWD 44.4m | TWD 110.8m | TWD 29.9m |
| Capital spending | −TWD 16.7m | −TWD 25.4m | −TWD 297.2m | −TWD 83.6m | −TWD 80.3m | −TWD 103.6m | −TWD 2.6m |
| Free cash flow | TWD 143.9m | TWD 125.4m | −TWD 105.3m | −TWD 20.4m | −TWD 35.9m | TWD 7.2m | TWD 27.4m |
| Dividends paid | −TWD 87.4m | −TWD 19.4m | −TWD 16.8m | — | −TWD 8.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 227.3m | TWD 228.1m | TWD 213.7m | TWD 195.7m | TWD 194.5m | TWD 174.7m | TWD 153.0m | TWD 198.4m |
| Gross profit | TWD 76.8m | TWD 83.9m | TWD 80.5m | TWD 68.8m | TWD 74.3m | TWD 65.3m | TWD 60.5m | TWD 82.8m |
| Operating income | TWD 46.5m | TWD 52.8m | TWD 47.0m | TWD 38.5m | TWD 46.8m | TWD 41.7m | TWD 37.2m | TWD 54.5m |
| Net income | TWD 38.1m | TWD 42.7m | TWD 37.5m | TWD 30.8m | TWD 38.6m | TWD 32.2m | TWD 30.8m | TWD 43.0m |
| Diluted earnings per share | 1.05 | 1.18 | 1.03 | 0.85 | 1.07 | 0.89 | 0.85 | 1.42 |
| Cash from operations | TWD 43.0m | TWD 35.0m | TWD 58.0m | TWD 14.0m | TWD 58.0m | TWD 29.0m | TWD 82.0m | TWD 31.0m |
| Capital spending | −TWD 18.0m | −TWD 5.0m | −TWD 5.0m | −TWD 2.0m | −TWD 3.0m | −TWD 5.0m | −TWD 12.0m | −TWD 3.0m |
| Free cash flow | TWD 25.0m | TWD 30.0m | TWD 53.0m | TWD 12.0m | TWD 55.0m | TWD 24.0m | TWD 70.0m | TWD 28.0m |
| Total assets | TWD 1.23bn | TWD 1.19bn | TWD 1.17bn | TWD 1.09bn | TWD 1.20bn | TWD 1.15bn | TWD 1.12bn | TWD 1.19bn |
| Debt | TWD 62.2m | TWD 65.8m | TWD 69.3m | TWD 72.8m | TWD 76.3m | TWD 79.8m | TWD 92.3m | TWD 219.1m |
| Shareholders' equity | TWD 819.2m | TWD 871.9m | TWD 829.2m | TWD 791.7m | TWD 800.1m | TWD 821.9m | TWD 817.8m | TWD 786.9m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 37.1% | 40.9% | 44.9% | 41.9% | 42.0% |
| Operating margin | 22.6% | 26.7% | 29.9% | 19.6% | 16.1% |
| Net margin | 17.9% | 20.8% | 23.7% | 15.7% | 13.5% |
| Return on equity | 16.8% | 19.0% | 37.2% | 17.8% | 18.6% |
| Return on assets | 11.9% | 13.9% | 15.9% | 10.0% | 8.7% |
| Revenue growth | 4.0% | 19.7% | 106.6% | 25.9% | — |
| Earnings growth | -10.7% | 5.1% | 212.0% | 45.8% | — |
| Current ratio | 2.40x | 2.78x | 1.52x | 1.64x | 2.01x |
| Debt to equity | 0.08x | 0.11x | 0.72x | 0.32x | 0.63x |
| Equity ratio | 71.1% | 73.1% | 42.8% | 56.4% | 46.5% |
| Interest coverage | 59.12x | 37.21x | 88.23x | 40.27x | 24.93x |
| R&D as a share of sales | 1.6% | 1.4% | 1.2% | 2.7% | 2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.0% | 23.9% | — |
| Operating income | 43.3% | 19.0% | — |
| Net income | 43.1% | 20.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.9% | 40.8% | 41.5% | — |
| Operating margin | 24.3% | 25.1% | 24.5% | — |
| Net margin | 19.3% | 20.0% | 19.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 17.1 | 15.2 | 16.1 | 24.5 |
| Price to sales | 3.1 | 3.1 | 3.8 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 15 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 2.369 | 0.582 | 0.582 |
- 1100-for-1000 split · 31 Jul 2025
- 1300-for-1000 split · 6 Jun 2024
- 1150-for-1000 split · 7 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.