I 
1,741
-0.29%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩708.98bn
FY2016FY2025
Net income
₩9.83bn
FY2016FY2025
Free cash flow
₩1.74bn
FY2016FY2025
Shareholders' equity
₩293.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩708.98bn | ₩701.17bn | ₩611.64bn | ₩719.98bn | ₩588.88bn | ₩458.32bn | ₩478.17bn | ₩492.44bn | ₩501.97bn | ₩465.40bn |
| Gross profit | ₩49.89bn | ₩51.50bn | ₩48.60bn | ₩59.06bn | ₩40.68bn | ₩30.15bn | ₩34.76bn | ₩33.49bn | ₩36.57bn | ₩31.88bn |
| Operating income | ₩19.76bn | ₩23.86bn | ₩23.03bn | ₩35.41bn | ₩22.88bn | ₩7.81bn | ₩6.48bn | ₩9.42bn | ₩16.00bn | ₩10.73bn |
| Net income | ₩9.83bn | ₩14.31bn | ₩13.39bn | ₩30.81bn | ₩14.65bn | ₩5.08bn | −₩26.83bn | −₩13.51bn | ₩6.02bn | ₩7.91bn |
| Diluted earnings per share | 348.49 | 507.28 | 474.64 | 1,092.12 | 519.33 | 180.01 | -951.04 | -478.86 | 213.33 | 280.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩499.63bn | ₩470.98bn | ₩428.50bn | ₩433.17bn | ₩388.58bn | ₩385.98bn | ₩419.99bn | ₩470.12bn | ₩509.18bn | ₩514.19bn |
| Total liabilities | ₩203.07bn | ₩182.06bn | ₩164.66bn | ₩178.72bn | ₩181.67bn | ₩196.81bn | ₩239.82bn | ₩246.75bn | ₩266.33bn | ₩293.34bn |
| Debt | ₩26.49bn | ₩22.54bn | ₩9.40bn | ₩7.20bn | ₩17.60bn | ₩64.22bn | ₩152.00bn | ₩169.90bn | ₩156.60bn | ₩174.27bn |
| Shareholders' equity | ₩293.05bn | ₩284.64bn | ₩259.52bn | ₩250.17bn | ₩204.44bn | ₩185.78bn | ₩175.53bn | ₩202.38bn | ₩221.03bn | ₩197.16bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩34.28bn | ₩24.57bn | ₩32.85bn | ₩22.73bn | ₩11.23bn | ₩23.00bn | ₩20.49bn | −₩11.93bn | ₩28.10bn | ₩8.44bn |
| Capital spending | −₩32.54bn | −₩30.01bn | −₩8.17bn | −₩11.46bn | −₩12.81bn | −₩5.67bn | −₩5.63bn | −₩7.92bn | −₩4.11bn | −₩13.45bn |
| Free cash flow | ₩1.74bn | −₩5.44bn | ₩24.68bn | ₩11.27bn | −₩1.58bn | ₩17.34bn | ₩14.85bn | −₩19.85bn | ₩23.99bn | −₩5.01bn |
| Dividends paid | −₩2.98bn | −₩3.27bn | −₩3.89bn | −₩2.93bn | −₩31.2m | −₩40.8m | −₩65.1m | −₩4.05bn | −₩3.64bn | −₩3.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩224.37bn | ₩194.54bn | ₩175.18bn | ₩177.11bn | ₩182.81bn | ₩173.88bn | ₩180.70bn | ₩183.74bn |
| Gross profit | ₩15.66bn | ₩11.69bn | ₩6.79bn | ₩13.05bn | ₩14.49bn | ₩15.57bn | ₩12.25bn | ₩14.04bn |
| Operating income | ₩7.94bn | ₩4.59bn | — | ₩6.01bn | ₩7.67bn | ₩8.30bn | ₩4.13bn | ₩7.48bn |
| Net income | ₩5.47bn | ₩2.82bn | −₩5.47bn | ₩4.29bn | ₩5.32bn | ₩5.69bn | −₩184.5m | ₩5.12bn |
| Diluted earnings per share | 193.91 | 99.80 | -193.88 | 152.06 | 188.56 | 201.75 | -6.54 | 181.59 |
| Cash from operations | ₩5.72bn | ₩1.62bn | ₩3.71bn | ₩13.20bn | ₩4.41bn | ₩12.96bn | ₩7.85bn | ₩7.00bn |
| Capital spending | −₩12.24bn | −₩5.63bn | −₩2.54bn | −₩21.31bn | −₩4.35bn | −₩4.33bn | −₩857.0m | −₩5.39bn |
| Free cash flow | −₩6.53bn | −₩4.01bn | ₩1.17bn | −₩8.10bn | ₩51.0m | ₩8.62bn | ₩7.00bn | ₩1.61bn |
| Total assets | ₩539.41bn | ₩525.00bn | ₩499.63bn | ₩485.84bn | ₩489.17bn | ₩490.61bn | ₩470.98bn | ₩461.99bn |
| Debt | ₩19.22bn | ₩31.47bn | ₩26.49bn | ₩16.51bn | ₩16.98bn | ₩17.27bn | ₩22.54bn | ₩22.68bn |
| Shareholders' equity | ₩299.71bn | ₩294.13bn | ₩293.05bn | ₩297.19bn | ₩292.76bn | ₩287.55bn | ₩284.64bn | ₩272.21bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 9.1% | 1.7% |
| Operating income | -17.7% | 20.4% | -3.8% |
| Net income | -31.7% | 14.1% | -2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 7.6% | 7.4% | 7.4% |
| Operating margin | 3.1% | 3.7% | 3.5% | 3.2% |
| Net margin | 1.7% | 2.5% | 2.3% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 4.8 | 5.0 | 2.6 | 6.7 | 18.3 | -2.3 | -4.8 | 14.2 | 13.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 120.00 | 100.00 | 120.00 | 120.00 | 100.00 | 105.00 |
- 2-for-1 split · 13 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.