1.63
0.00%
Close of 3 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.53bn
FY2016FY2025
Net income
CN¥40.2m
FY2016FY2025
Free cash flow
−CN¥289.4m
FY2016FY2025
Shareholders' equity
CN¥2.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.53bn | CN¥7.66bn | CN¥6.81bn | CN¥7.70bn | CN¥6.02bn | CN¥4.69bn | CN¥4.34bn | CN¥5.11bn | CN¥6.61bn | CN¥6.82bn |
| Gross profit | CN¥425.8m | CN¥342.2m | CN¥317.2m | CN¥377.4m | CN¥324.9m | CN¥237.2m | CN¥182.7m | CN¥348.0m | CN¥487.2m | CN¥488.3m |
| Research and development | CN¥15.8m | CN¥19.7m | CN¥22.9m | CN¥13.3m | CN¥12.2m | — | — | — | — | — |
| Operating income | CN¥101.7m | CN¥79.9m | CN¥64.2m | CN¥22.5m | −CN¥1.4m | −CN¥16.1m | −CN¥40.8m | CN¥96.6m | CN¥210.4m | CN¥183.6m |
| Net income | CN¥40.2m | CN¥51.2m | CN¥48.2m | CN¥38.5m | CN¥29.1m | CN¥421,000 | −CN¥44.5m | CN¥46.1m | CN¥127.3m | CN¥113.0m |
| Diluted earnings per share | 0.21 | 0.32 | 0.30 | 0.24 | 0.18 | 0.00 | -0.27 | 0.28 | 0.79 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.71bn | CN¥4.44bn | CN¥4.42bn | CN¥4.92bn | CN¥4.18bn | CN¥4.39bn | CN¥4.56bn | CN¥4.62bn | CN¥4.81bn | CN¥4.63bn |
| Cash and short-term investments | CN¥672.3m | CN¥850.2m | CN¥882.6m | CN¥906.4m | CN¥1.20bn | CN¥894.3m | CN¥826.2m | CN¥1.19bn | CN¥1.24bn | CN¥1.09bn |
| Total liabilities | CN¥3.39bn | CN¥2.55bn | CN¥2.55bn | CN¥2.75bn | CN¥2.08bn | CN¥2.35bn | CN¥2.52bn | CN¥2.53bn | CN¥2.73bn | CN¥2.68bn |
| Debt | CN¥871.6m | CN¥158.5m | CN¥779.4m | CN¥233.7m | CN¥130.9m | CN¥76.3m | CN¥111.4m | CN¥28.7m | CN¥35.4m | CN¥8.4m |
| Shareholders' equity | CN¥2.14bn | CN¥1.75bn | CN¥1.72bn | CN¥1.99bn | CN¥1.95bn | CN¥1.92bn | CN¥1.92bn | CN¥1.97bn | CN¥1.95bn | CN¥1.84bn |
| Shares outstanding | 190m | 162m | 162m | 162m | 162m | 162m | 162m | 162m | 162m | 162m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥211.8m | CN¥360.6m | CN¥197.8m | CN¥13.7m | CN¥225.7m | CN¥189.3m | −CN¥46.3m | CN¥99.9m | CN¥285.5m | CN¥532.3m |
| Capital spending | −CN¥77.6m | −CN¥75.9m | −CN¥171.9m | −CN¥121.2m | −CN¥62.1m | −CN¥59.2m | −CN¥175.5m | −CN¥167.2m | −CN¥124.9m | −CN¥106.8m |
| Free cash flow | −CN¥289.4m | CN¥284.6m | CN¥25.9m | −CN¥107.6m | CN¥163.6m | CN¥130.1m | −CN¥221.8m | −CN¥67.3m | CN¥160.6m | CN¥425.6m |
| Dividends paid | −CN¥49.2m | −CN¥37.6m | −CN¥34.8m | −CN¥8.2m | −CN¥8.2m | −CN¥8.2m | −CN¥16.2m | −CN¥24.3m | −CN¥16.2m | −CN¥16.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.58bn | CN¥5.37bn | CN¥4.16bn | CN¥4.10bn | CN¥3.56bn | CN¥3.98bn | CN¥3.98bn | CN¥4.26bn |
| Gross profit | CN¥168.6m | CN¥195.1m | CN¥230.7m | CN¥179.1m | CN¥163.1m | CN¥205.9m | CN¥162.4m | CN¥204.6m |
| Operating income | −CN¥131.64bn | CN¥11.7m | CN¥90.0m | CN¥43.5m | CN¥36.4m | CN¥75.1m | CN¥16.2m | CN¥24.7m |
| Net income | CN¥22.6m | −CN¥1.2m | CN¥41.5m | CN¥26.2m | CN¥25.0m | CN¥28.3m | CN¥28.1m | CN¥19.2m |
| Diluted earnings per share | 0.11 | -0.01 | 0.22 | 0.16 | 0.15 | 0.17 | 0.17 | 0.12 |
| Cash from operations | −CN¥90.29bn | −CN¥231.0m | CN¥18.0m | CN¥23.0m | CN¥336.0m | CN¥45.0m | CN¥152.0m | −CN¥137.0m |
| Capital spending | −CN¥27.0m | −CN¥52.0m | −CN¥27.0m | −CN¥43.0m | −CN¥32.0m | −CN¥87.0m | −CN¥84.0m | −CN¥60.0m |
| Free cash flow | −CN¥90.32bn | −CN¥283.0m | −CN¥9.0m | −CN¥20.0m | CN¥304.0m | −CN¥42.0m | CN¥68.0m | −CN¥197.0m |
| Total assets | CN¥369.18bn | CN¥5.71bn | CN¥5.29bn | CN¥4.44bn | CN¥4.60bn | CN¥5.17bn | CN¥5.38bn | CN¥4.92bn |
| Cash and short-term investments | CN¥511.5m | CN¥672.3m | CN¥1.09bn | CN¥850.2m | CN¥1.04bn | CN¥1.03bn | CN¥1.04bn | CN¥755.7m |
| Debt | CN¥519.6m | CN¥871.5m | CN¥216.2m | CN¥158.5m | CN¥301.4m | CN¥774.6m | CN¥253.4m | CN¥264.8m |
| Shareholders' equity | CN¥2.16bn | CN¥2.14bn | CN¥2.19bn | CN¥1.75bn | CN¥1.72bn | CN¥2.02bn | CN¥2.02bn | CN¥1.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 15.3% | 4.6% |
| Operating income | 65.4% | — | -11.2% |
| Net income | 1.5% | 148.9% | -16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.5% | 4.6% | 4.8% | 5.8% |
| Operating margin | 1.1% | 0.8% | 0.6% | 1.5% |
| Net margin | 0.5% | 0.6% | 0.5% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 6.4 | 5.8 | 6.7 | 9.1 | — | -6.8 | 11.1 | 5.5 | 7.7 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.274 | 0.219 | 0.163 | 0.059 | 0.114 | 0.18 | 0.114 | 0.342 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.