A 
0.15
+1.35%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.41bn
FY2016FY2025
Net income
−HK$3.75bn
FY2016FY2025
Free cash flow
HK$2.11bn
FY2016FY2025
Shareholders' equity
HK$11.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.41bn | HK$1.74bn | HK$2.07bn | HK$2.51bn | HK$2.46bn | HK$2.38bn | HK$2.21bn | HK$1.75bn | HK$1.69bn | HK$1.34bn |
| Operating income | HK$944.3m | HK$256.0m | HK$1.53bn | HK$2.11bn | HK$1.91bn | HK$1.65bn | HK$1.13bn | HK$1.05bn | HK$211.9m | HK$763.5m |
| Net income | −HK$3.75bn | −HK$5.79bn | HK$801.4m | −HK$883.6m | HK$1.35bn | HK$728.0m | HK$1.39bn | HK$1.46bn | HK$1.45bn | HK$721.3m |
| Diluted earnings per share | -2.75 | -4.39 | 0.61 | -0.67 | 1.03 | 0.55 | 1.05 | 1.11 | 1.11 | 0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$30.93bn | HK$34.14bn | HK$37.90bn | HK$35.02bn | HK$42.32bn | HK$38.24bn | HK$37.91bn | HK$32.49bn | HK$26.18bn | HK$24.61bn |
| Cash and short-term investments | HK$2.01bn | HK$3.24bn | HK$6.87bn | HK$6.18bn | HK$12.61bn | HK$14.89bn | HK$15.77bn | HK$12.14bn | HK$8.31bn | HK$7.41bn |
| Total liabilities | HK$19.24bn | HK$19.69bn | HK$18.46bn | HK$19.01bn | HK$20.60bn | HK$20.01bn | HK$18.22bn | HK$13.82bn | HK$9.14bn | HK$9.04bn |
| Debt | HK$15.94bn | HK$17.76bn | HK$16.55bn | HK$17.33bn | HK$17.25bn | HK$18.29bn | HK$16.47bn | HK$12.39bn | HK$7.71bn | HK$7.41bn |
| Shareholders' equity | HK$11.69bn | HK$14.45bn | HK$19.44bn | HK$16.01bn | HK$21.72bn | HK$18.23bn | HK$19.69bn | HK$18.67bn | HK$17.04bn | HK$15.56bn |
| Shares outstanding | 1,362m | 1,320m | 1,320m | 1,320m | 1,320m | 1,320m | 1,321m | 1,322m | 1,308m | 1,284m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$2.16bn | −HK$1.02bn | HK$787.9m | −HK$788.2m | HK$2.06bn | HK$93.3m | −HK$3.83bn | −HK$3.30bn | HK$323.6m | −HK$55.1m |
| Capital spending | −HK$52.3m | −HK$46.1m | −HK$54.4m | −HK$276.0m | −HK$92.7m | −HK$69.6m | −HK$96.1m | −HK$140.3m | −HK$165.3m | −HK$160.7m |
| Free cash flow | HK$2.11bn | −HK$1.06bn | HK$733.5m | −HK$1.06bn | HK$1.97bn | HK$23.8m | −HK$3.92bn | −HK$3.44bn | HK$158.3m | −HK$215.8m |
| Dividends paid | — | — | — | −HK$39.6m | — | −HK$35.6m | −HK$39.6m | −HK$39.6m | −HK$11.2m | −HK$10.9m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$5.34bn | HK$824.4m | HK$1.58bn | HK$834.6m | HK$900.8m | HK$450.4m | HK$989.4m | HK$494.7m |
| Operating income | HK$709.2m | HK$260.0m | HK$684.4m | −HK$4.95bn | HK$629.9m | −HK$443.5m | HK$712.0m | −HK$281.2m |
| Net income | −HK$344.5m | −HK$3.36bn | −HK$386.1m | −HK$4.88bn | −HK$915.8m | −HK$490.0m | HK$762.7m | HK$370.7m |
| Diluted earnings per share | -0.24 | -2.40 | -0.29 | -3.69 | -0.69 | -0.37 | 0.58 | 0.29 |
| Total assets | HK$27.37bn | HK$30.93bn | HK$33.35bn | HK$34.14bn | HK$36.16bn | HK$36.16bn | HK$37.90bn | HK$37.90bn |
| Cash and short-term investments | HK$3.42bn | HK$2.01bn | HK$2.57bn | HK$3.24bn | HK$4.73bn | HK$4.73bn | HK$6.87bn | HK$6.95bn |
| Debt | HK$7.72bn | HK$10.88bn | HK$12.88bn | HK$12.09bn | HK$11.66bn | HK$11.72bn | HK$12.67bn | HK$12.73bn |
| Shareholders' equity | HK$11.62bn | HK$11.69bn | HK$14.02bn | HK$14.45bn | HK$17.02bn | HK$17.37bn | HK$19.44bn | HK$19.97bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 0.3% | 6.7% |
| Operating income | -23.5% | -10.6% | 2.6% |
| Net income | 61.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.0% | 55.4% | 61.9% | 56.4% |
| Net margin | -230.4% | -110.3% | -55.6% | -7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | 0.7 | -1.0 | 0.8 | 1.7 | 1.2 | 1.2 | 1.7 | 2.8 |
| Price to sales | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.8 | 1.0 | 1.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Aug 2021.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.027 | 0.03 | 0.03 | 0.035 | 0.04 | 0.04 | 0.036 |
- 10-to-1 reverse split · 9 Sept 2009
- 1-to-1 reverse split · 27 Aug 2007
- 1-to-1 reverse split · 22 Aug 2006
- 1-to-1 reverse split · 22 Aug 2005
- 5-for-3 split · 20 Sept 2000
- 5-for-4 split · 6 Aug 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.