W 
1.90
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥184.4m
FY2016FY2025
Net income
CN¥33.8m
FY2016FY2025
Free cash flow
−CN¥5.0m
FY2016FY2025
Shareholders' equity
CN¥736.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥184.4m | CN¥441.4m | CN¥268.0m | CN¥178.0m | CN¥142.9m | CN¥121.6m | CN¥134.8m | CN¥176.9m | CN¥160.6m | CN¥112.3m |
| Gross profit | CN¥54.0m | CN¥122.5m | CN¥82.0m | CN¥40.6m | CN¥30.5m | CN¥30.3m | CN¥30.6m | CN¥68.4m | CN¥54.9m | CN¥32.9m |
| Operating income | CN¥38.9m | CN¥47.3m | CN¥24.0m | CN¥17.5m | CN¥1.3m | −CN¥465,000 | −CN¥8.9m | CN¥54.1m | CN¥38.5m | CN¥14.3m |
| Net income | CN¥33.8m | CN¥42.4m | CN¥25.1m | CN¥19.3m | CN¥4.0m | CN¥2.4m | CN¥8.1m | CN¥48.1m | CN¥33.5m | CN¥28.6m |
| Diluted earnings per share | 0.26 | 0.33 | 0.20 | 0.15 | 0.03 | 0.02 | 0.06 | 0.38 | 0.26 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥932.2m | CN¥909.7m | CN¥880.3m | CN¥809.0m | CN¥627.0m | CN¥747.9m | CN¥745.6m | CN¥716.6m | CN¥740.3m | CN¥636.2m |
| Cash and short-term investments | CN¥409.7m | CN¥297.0m | CN¥155.1m | CN¥148.2m | CN¥94.3m | CN¥167.0m | CN¥218.3m | CN¥297.7m | CN¥255.1m | CN¥223.8m |
| Total liabilities | CN¥195.3m | CN¥299.8m | CN¥304.0m | CN¥249.0m | CN¥86.3m | CN¥114.2m | CN¥114.3m | CN¥87.0m | CN¥150.2m | CN¥73.1m |
| Debt | CN¥30.3m | CN¥75.3m | CN¥84.3m | CN¥1.7m | — | — | — | — | — | — |
| Shareholders' equity | CN¥736.9m | CN¥609.9m | CN¥576.3m | CN¥559.9m | CN¥540.6m | CN¥633.7m | CN¥631.3m | CN¥629.6m | CN¥590.1m | CN¥563.1m |
| Shares outstanding | 128m | 128m | 128m | 128m | 128m | 128m | 128m | 128m | 128m | 128m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥12.1m | CN¥141.3m | CN¥7.3m | CN¥26.5m | −CN¥29.4m | −CN¥22.4m | −CN¥70.7m | CN¥43.7m | CN¥74.6m | CN¥69.2m |
| Capital spending | −CN¥17.0m | −CN¥348,137 | −CN¥5.4m | −CN¥11.7m | −CN¥1.5m | −CN¥3.2m | −CN¥7.5m | −CN¥3.7m | −CN¥3.9m | −CN¥18.4m |
| Free cash flow | −CN¥5.0m | CN¥141.0m | CN¥1.8m | CN¥14.8m | −CN¥30.9m | −CN¥25.6m | −CN¥78.2m | CN¥40.0m | CN¥70.7m | CN¥50.8m |
| Dividends paid | −CN¥10.0m | −CN¥8.8m | −CN¥8.8m | — | −CN¥5.5m | −CN¥5.5m | −CN¥6.4m | −CN¥6.4m | −CN¥6.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥131.3m | CN¥47.7m | CN¥136.7m | CN¥310.1m | CN¥131.3m | CN¥222.6m | CN¥45.4m | CN¥114.4m |
| Gross profit | CN¥34.7m | CN¥14.7m | CN¥39.3m | CN¥82.4m | CN¥40.1m | CN¥67.3m | CN¥14.7m | CN¥26.4m |
| Operating income | CN¥23.1m | CN¥13.2m | CN¥25.7m | CN¥19.6m | CN¥27.7m | CN¥18.1m | −CN¥3.8m | CN¥12.6m |
| Net income | CN¥20.6m | CN¥11.9m | CN¥22.0m | CN¥15.4m | CN¥27.0m | CN¥18.3m | CN¥6.8m | CN¥15.9m |
| Diluted earnings per share | 0.16 | 0.09 | 0.17 | 0.12 | 0.21 | 0.14 | 0.05 | 0.12 |
| Cash from operations | −CN¥20.0m | −CN¥45.0m | CN¥63.0m | CN¥89.0m | CN¥51.0m | −CN¥10.0m | CN¥17.0m | CN¥22.0m |
| Capital spending | — | −CN¥13.0m | −CN¥3.0m | — | — | −CN¥1.0m | −CN¥3.0m | −CN¥10.0m |
| Free cash flow | — | −CN¥58.0m | CN¥60.0m | — | — | −CN¥11.0m | CN¥14.0m | CN¥12.0m |
| Total assets | CN¥1.04bn | CN¥932.2m | CN¥919.9m | CN¥909.7m | CN¥1.00bn | CN¥880.3m | CN¥843.2m | CN¥809.0m |
| Cash and short-term investments | CN¥394.0m | CN¥409.7m | CN¥409.0m | CN¥297.0m | CN¥210.5m | CN¥155.1m | CN¥174.1m | CN¥148.2m |
| Debt | CN¥95.1m | CN¥30.3m | CN¥32.5m | CN¥75.3m | CN¥91.5m | CN¥84.3m | CN¥70.5m | CN¥1.7m |
| Shareholders' equity | CN¥736.6m | CN¥736.9m | CN¥724.7m | CN¥609.9m | CN¥594.5m | CN¥576.3m | CN¥558.0m | CN¥559.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 8.7% | 10.5% |
| Operating income | 30.5% | — | — |
| Net income | 20.5% | 69.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 27.9% | 26.9% | 28.4% |
| Operating margin | 13.8% | 11.9% | 9.6% | 6.5% |
| Net margin | 12.2% | 11.3% | 9.5% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 3.5 | 3.2 | 3.8 | 26.5 | 39.1 | 19.1 | 4.3 | 8.3 | 13.1 |
| Price to sales | 1.8 | 0.3 | 0.3 | 0.4 | 0.8 | 0.8 | 1.1 | 1.2 | 1.7 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.088 | 0.088 | 0.088 | 0.061 | 0.057 | 0.061 | 0.057 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.