D 
3,700
-0.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.57trn
FY2016FY2025
Net income
−₩60.90bn
FY2016FY2025
Free cash flow
₩17.98bn
FY2016FY2025
Shareholders' equity
₩625.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.57trn | ₩1.48trn | ₩1.61trn | ₩1.87trn | ₩1.13trn | ₩845.04bn | ₩869.91bn | ₩945.46bn | ₩900.32bn | ₩782.99bn |
| Gross profit | ₩159.49bn | ₩156.40bn | ₩156.03bn | ₩171.65bn | ₩134.51bn | ₩107.60bn | ₩97.38bn | ₩115.41bn | ₩112.26bn | ₩104.44bn |
| Research and development | ₩6.93bn | ₩5.84bn | ₩6.21bn | ₩5.89bn | ₩4.76bn | ₩2.88bn | ₩2.35bn | ₩2.40bn | ₩1.24bn | ₩251.6m |
| Operating income | ₩3.50bn | ₩34.61bn | ₩29.91bn | ₩49.66bn | ₩19.53bn | ₩69.01bn | −₩9.66bn | ₩20.31bn | −₩13.23bn | −₩20.08bn |
| Net income | −₩60.90bn | ₩6.46bn | −₩6.33bn | −₩11.88bn | −₩60.95bn | ₩48.47bn | −₩62.86bn | −₩8.96bn | ₩230.57bn | −₩133.97bn |
| Diluted earnings per share | -1,828.44 | 193.90 | -189.96 | -356.83 | -1,830.02 | 1,455.47 | -1,887.39 | -269.73 | 6,941.18 | -2,629.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.74trn | ₩1.69trn | ₩1.73trn | ₩1.82trn | ₩1.65trn | ₩1.10trn | ₩1.03trn | ₩1.09trn | ₩1.11trn | ₩949.12bn |
| Total liabilities | ₩1.09trn | ₩1.07trn | ₩1.12trn | ₩1.20trn | ₩1.19trn | ₩615.66bn | ₩645.08bn | ₩641.40bn | ₩710.47bn | ₩879.32bn |
| Debt | ₩541.35bn | ₩598.51bn | ₩623.85bn | ₩720.05bn | ₩771.55bn | ₩251.61bn | ₩369.54bn | ₩359.29bn | ₩331.59bn | ₩590.58bn |
| Shareholders' equity | ₩625.53bn | ₩600.67bn | ₩595.85bn | ₩611.70bn | ₩458.05bn | ₩504.42bn | ₩412.47bn | ₩476.17bn | ₩430.33bn | ₩67.01bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.78bn | ₩51.10bn | ₩66.90bn | ₩41.90bn | −₩22.28bn | ₩26.22bn | −₩23.49bn | −₩50.88bn | ₩10.23bn | ₩38.65bn |
| Capital spending | −₩19.80bn | −₩19.74bn | −₩18.00bn | −₩20.66bn | −₩24.30bn | −₩30.14bn | −₩14.70bn | −₩6.88bn | −₩4.14bn | −₩5.60bn |
| Free cash flow | ₩17.98bn | ₩31.35bn | ₩48.90bn | ₩21.25bn | −₩46.58bn | −₩3.92bn | −₩38.18bn | −₩57.76bn | ₩6.09bn | ₩33.05bn |
| Dividends paid | — | — | — | −₩38.3m | −₩38.3m | −₩38.3m | −₩2.63bn | −₩2.72bn | −₩2.96bn | −₩2.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩365.86bn | ₩412.55bn | ₩426.84bn | ₩350.30bn | ₩372.31bn | ₩416.47bn | ₩376.95bn | ₩358.33bn |
| Gross profit | ₩38.80bn | ₩54.60bn | ₩42.79bn | ₩35.19bn | ₩34.92bn | ₩46.59bn | ₩37.82bn | ₩37.72bn |
| Operating income | ₩2.86bn | ₩21.67bn | −₩6.66bn | ₩3.44bn | −₩7.75bn | ₩14.24bn | ₩13.60bn | ₩7.26bn |
| Net income | −₩2.97bn | ₩10.75bn | −₩47.69bn | −₩8.12bn | −₩15.42bn | ₩10.33bn | ₩4.36bn | −₩1.91bn |
| Diluted earnings per share | -89.28 | 322.69 | -1,431.86 | -243.85 | -463.04 | 310.31 | 130.85 | -57.38 |
| Cash from operations | ₩1.11bn | ₩34.48bn | ₩799.0m | −₩19.0m | ₩10.77bn | ₩26.23bn | ₩8.68bn | ₩11.92bn |
| Capital spending | −₩7.82bn | −₩10.20bn | −₩10.68bn | −₩3.98bn | −₩3.03bn | −₩2.11bn | −₩8.57bn | −₩3.23bn |
| Free cash flow | −₩6.70bn | ₩24.28bn | −₩9.88bn | −₩4.00bn | ₩7.74bn | ₩24.12bn | ₩114.0m | ₩8.69bn |
| Total assets | ₩1.76trn | ₩1.77trn | ₩1.74trn | ₩1.66trn | ₩1.69trn | ₩1.69trn | ₩1.69trn | ₩1.70trn |
| Debt | ₩505.68bn | ₩563.95bn | ₩541.35bn | ₩604.20bn | ₩607.33bn | ₩560.67bn | ₩598.51bn | ₩628.27bn |
| Shareholders' equity | ₩628.41bn | ₩631.62bn | ₩625.53bn | ₩586.87bn | ₩595.17bn | ₩610.31bn | ₩600.67bn | ₩598.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 13.1% | 6.3% |
| Operating income | -58.7% | -44.9% | — |
| Net income | 72.4% | — | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 9.9% | 10.4% | 11.1% |
| Operating margin | 1.3% | 1.8% | 2.4% | 1.1% |
| Net margin | -1.8% | -1.1% | -1.0% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | 16.8 | -18.9 | -10.8 | -2.5 | 2.1 | -1.9 | -15.4 | 0.6 | -1.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2010.
| FY2011 | |
|---|---|
| Paid in the year | 2,963.882 |
- 1.033333-for-1 split · 30 Mar 2026
- 1-to-0.2 reverse split · 2 May 2025
- 7-to-1 reverse split · 8 Jan 2015
- 3-for-2 split · 9 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.