1.34
-2.19%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.63bn
FY2016FY2025
Net income
CN¥108.8m
FY2016FY2025
Free cash flow
CN¥145.5m
FY2016FY2025
Shareholders' equity
CN¥1.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.63bn | CN¥1.54bn | CN¥1.44bn | CN¥1.51bn | CN¥1.60bn | CN¥1.30bn | CN¥1.36bn | CN¥1.24bn | CN¥1.01bn | CN¥945.8m |
| Gross profit | CN¥486.1m | CN¥439.0m | CN¥430.2m | CN¥395.2m | CN¥458.9m | CN¥437.1m | CN¥460.9m | CN¥395.2m | CN¥304.9m | CN¥324.5m |
| Research and development | CN¥48.8m | CN¥45.7m | CN¥48.8m | CN¥50.6m | CN¥64.7m | CN¥51.2m | CN¥44.8m | CN¥37.8m | CN¥32.9m | CN¥31.0m |
| Operating income | CN¥140.0m | CN¥64.9m | CN¥102.1m | CN¥72.5m | CN¥101.9m | CN¥125.5m | CN¥201.1m | CN¥120.1m | CN¥96.5m | CN¥109.1m |
| Net income | CN¥108.8m | CN¥46.6m | CN¥54.7m | CN¥55.3m | CN¥115.4m | CN¥122.0m | CN¥93.7m | CN¥74.0m | CN¥91.2m | CN¥76.7m |
| Diluted earnings per share | 0.26 | 0.11 | 0.13 | 0.13 | 0.28 | 0.29 | 0.23 | 0.18 | 0.22 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.28bn | CN¥2.27bn | CN¥2.18bn | CN¥2.11bn | CN¥2.09bn | CN¥1.52bn | CN¥1.40bn | CN¥1.23bn | CN¥963.3m | CN¥774.5m |
| Cash and short-term investments | CN¥448.7m | CN¥379.1m | CN¥290.1m | CN¥320.3m | CN¥383.7m | CN¥419.3m | CN¥369.6m | CN¥324.4m | CN¥358.7m | CN¥366.1m |
| Total liabilities | CN¥1.22bn | CN¥1.25bn | CN¥1.18bn | CN¥1.09bn | CN¥1.11bn | CN¥732.4m | CN¥734.7m | CN¥629.8m | CN¥399.9m | CN¥257.2m |
| Debt | CN¥721.2m | CN¥737.7m | CN¥750.2m | CN¥657.1m | CN¥607.3m | CN¥269.8m | CN¥325.9m | CN¥308.3m | CN¥163.2m | — |
| Shareholders' equity | CN¥1.03bn | CN¥983.6m | CN¥967.4m | CN¥964.6m | CN¥951.2m | CN¥759.1m | CN¥653.7m | CN¥591.0m | CN¥563.5m | CN¥517.2m |
| Shares outstanding | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m | 415m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥183.5m | CN¥247.9m | CN¥150.9m | CN¥68.9m | CN¥101.7m | CN¥279.8m | CN¥103.4m | CN¥156.2m | −CN¥2.3m | CN¥188.6m |
| Capital spending | −CN¥38.0m | −CN¥61.6m | −CN¥173.8m | −CN¥26.6m | −CN¥46.6m | −CN¥147.4m | −CN¥55.9m | −CN¥35.4m | −CN¥62.2m | −CN¥144.4m |
| Free cash flow | CN¥145.5m | CN¥186.3m | −CN¥22.9m | CN¥42.3m | CN¥55.0m | CN¥132.3m | CN¥47.5m | CN¥120.8m | −CN¥64.5m | CN¥44.1m |
| Dividends paid | −CN¥55.4m | −CN¥32.3m | −CN¥15.6m | −CN¥17.8m | −CN¥51.7m | −CN¥18.6m | −CN¥31.1m | −CN¥44.5m | −CN¥47.1m | −CN¥45.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥811.3m | CN¥877.1m | CN¥750.1m | CN¥852.4m | CN¥689.4m | CN¥773.5m | CN¥796.0m | CN¥981.3m |
| Gross profit | CN¥227.6m | CN¥280.5m | CN¥205.6m | CN¥254.7m | CN¥182.0m | CN¥223.0m | CN¥242.1m | CN¥278.9m |
| Operating income | CN¥68.0m | CN¥126.5m | CN¥13.5m | CN¥57.6m | CN¥26.3m | CN¥54.1m | CN¥63.1m | CN¥71.8m |
| Net income | CN¥60.6m | CN¥96.9m | CN¥11.8m | CN¥28.1m | CN¥18.4m | CN¥30.0m | CN¥28.8m | CN¥63.3m |
| Diluted earnings per share | 0.15 | 0.23 | 0.03 | 0.07 | 0.04 | 0.07 | 0.07 | 0.15 |
| Cash from operations | −CN¥185.0m | CN¥309.0m | −CN¥138.0m | CN¥210.0m | CN¥37.0m | CN¥177.0m | — | CN¥150.0m |
| Capital spending | −CN¥25.0m | −CN¥18.0m | −CN¥22.0m | −CN¥23.0m | −CN¥38.0m | −CN¥48.0m | −CN¥120.0m | −CN¥17.0m |
| Free cash flow | −CN¥210.0m | CN¥291.0m | −CN¥160.0m | CN¥187.0m | −CN¥1.0m | CN¥129.0m | — | CN¥133.0m |
| Total assets | CN¥2.23bn | CN¥2.28bn | CN¥2.14bn | CN¥2.27bn | CN¥2.14bn | CN¥1.87bn | CN¥2.23bn | CN¥2.11bn |
| Cash and short-term investments | CN¥376.9m | CN¥448.7m | CN¥279.4m | CN¥379.1m | CN¥276.2m | CN¥248.1m | CN¥339.4m | CN¥310.1m |
| Debt | CN¥611.3m | CN¥720.9m | CN¥846.4m | CN¥737.7m | CN¥752.1m | CN¥641.7m | CN¥844.5m | CN¥657.1m |
| Shareholders' equity | CN¥1.06bn | CN¥1.03bn | CN¥957.1m | CN¥983.6m | CN¥950.1m | CN¥827.5m | CN¥933.2m | CN¥990.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.6% | 4.9% |
| Operating income | 24.5% | 2.2% | 0.6% |
| Net income | 25.3% | -2.3% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 28.6% | 29.4% | 30.8% |
| Operating margin | 6.5% | 6.2% | 6.7% | 8.7% |
| Net margin | 4.9% | 4.3% | 5.6% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.6 | 9.6 | 11.0 | 6.6 | 4.1 | 4.5 | 6.2 | 8.9 | 7.3 | 14.5 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 11 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.10 | 0.05 | 0.05 | 0.15 | 0.05 | 0.10 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.