N 
0.45
-1.10%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$189.8m
FY2020FY2025
Net income
HK$12.7m
FY2020FY2025
Free cash flow
HK$30.8m
FY2020FY2025
Shareholders' equity
HK$184.7m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | HK$189.8m | HK$207.2m | HK$220.9m | HK$240.7m | HK$245.2m | HK$211.6m |
| Gross profit | HK$137.6m | HK$150.9m | HK$163.1m | HK$178.2m | HK$188.4m | HK$155.9m |
| Operating income | HK$16.6m | HK$17.1m | HK$22.6m | HK$52.5m | HK$45.3m | HK$48.5m |
| Net income | HK$12.7m | HK$13.5m | HK$14.5m | HK$39.4m | HK$33.0m | HK$41.2m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.07 | 0.06 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | HK$257.6m | HK$277.7m | HK$288.6m | HK$190.6m | HK$216.2m | HK$122.4m |
| Cash and short-term investments | HK$147.6m | HK$150.0m | HK$142.7m | HK$19.9m | HK$23.5m | HK$31.5m |
| Total liabilities | HK$73.0m | HK$80.9m | HK$87.8m | HK$119.1m | HK$172.2m | HK$67.4m |
| Debt | HK$32.0m | HK$35.6m | HK$45.1m | HK$74.0m | HK$97.7m | HK$22.8m |
| Shareholders' equity | HK$184.7m | HK$196.8m | HK$200.7m | HK$71.5m | HK$44.0m | HK$55.0m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | HK$31.9m | HK$35.0m | HK$41.8m | HK$59.5m | HK$30.0m | HK$41.0m |
| Capital spending | −HK$1.1m | −HK$3.0m | −HK$1.4m | −HK$21.8m | −HK$5.1m | −HK$1.4m |
| Free cash flow | HK$30.8m | HK$32.0m | HK$40.4m | HK$37.7m | HK$24.9m | HK$39.6m |
| Dividends paid | −HK$25.0m | −HK$17.2m | −HK$10.0m | −HK$12.0m | −HK$44.0m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|
| Revenue | HK$91.3m | HK$104.6m | HK$102.6m | HK$119.2m | HK$101.7m | HK$135.8m | HK$104.9m |
| Gross profit | HK$67.8m | HK$75.5m | HK$75.4m | HK$88.1m | HK$75.1m | HK$99.4m | HK$78.8m |
| Operating income | HK$7.9m | HK$7.2m | HK$10.0m | HK$15.5m | HK$7.1m | HK$36.9m | HK$15.5m |
| Net income | HK$5.9m | HK$6.5m | HK$7.0m | HK$11.2m | HK$3.3m | HK$28.6m | HK$10.8m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.02 |
| Cash from operations | HK$18.0m | HK$35.0m | HK$20.0m | HK$41.0m | HK$31.0m | HK$59.0m | HK$28.0m |
| Total assets | HK$255.1m | HK$277.7m | HK$288.2m | HK$288.6m | HK$161.9m | — | — |
| Cash and short-term investments | HK$148.8m | HK$150.0m | HK$156.8m | HK$142.7m | HK$17.5m | — | — |
| Debt | HK$31.1m | HK$35.6m | HK$40.4m | HK$45.1m | HK$56.7m | — | — |
| Shareholders' equity | HK$187.7m | HK$196.8m | HK$200.5m | HK$200.7m | HK$64.8m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -2.2% | — |
| Operating income | -31.9% | -19.3% | — |
| Net income | -31.4% | -20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.7% | 73.3% | 74.1% | — |
| Operating margin | 8.5% | 12.7% | 15.4% | — |
| Net margin | 6.6% | 9.3% | 11.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 17.7 | 15.6 | 12.8 |
| Price to sales | 1.2 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.025 | 0.042 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.