E 
0.44
-2.22%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$74.8m
FY2015FY2024
Net income
−HK$7.9m
FY2015FY2024
Free cash flow
HK$142.8m
FY2015FY2024
Shareholders' equity
HK$1.02bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$74.8m | HK$108.0m | HK$94.4m | HK$109.5m | HK$105.0m | HK$131.8m | HK$142.1m | HK$159.4m | HK$167.1m | HK$215.5m |
| Operating income | −HK$10.9m | −HK$19.1m | −HK$45.7m | −HK$34.0m | −HK$48.6m | −HK$28.8m | −HK$25.4m | −HK$40.9m | −HK$53.5m | −HK$75.1m |
| Net income | −HK$7.9m | −HK$19.7m | −HK$150.7m | −HK$21.3m | HK$11.9m | HK$46.2m | −HK$73.1m | −HK$6.5m | −HK$3.9m | −HK$106.9m |
| Diluted earnings per share | -0.00 | -0.01 | -0.09 | -0.01 | 0.01 | 0.03 | -0.04 | -0.00 | -0.00 | -0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.04bn | HK$1.10bn | HK$1.19bn | HK$1.26bn | HK$1.23bn | HK$1.05bn | HK$952.1m | HK$1.03bn | HK$1.05bn | HK$1.12bn |
| Cash and short-term investments | HK$581.8m | HK$585.1m | HK$583.4m | HK$715.9m | HK$744.1m | HK$752.0m | HK$731.4m | HK$627.2m | HK$621.4m | HK$652.2m |
| Total liabilities | HK$13.1m | HK$36.0m | HK$42.8m | HK$47.3m | HK$57.4m | HK$77.7m | HK$27.7m | HK$34.5m | HK$38.6m | HK$39.4m |
| Debt | HK$3.2m | HK$13.5m | HK$24.4m | HK$27.9m | HK$34.6m | HK$52.6m | HK$3.2m | HK$5.7m | HK$8.9m | HK$10.8m |
| Shareholders' equity | HK$1.02bn | HK$1.07bn | HK$1.14bn | HK$1.21bn | HK$1.17bn | HK$970.5m | HK$924.4m | HK$998.7m | HK$1.01bn | HK$1.09bn |
| Shares outstanding | 1,651m | 1,651m | 1,651m | 1,651m | 1,651m | 1,651m | 1,651m | 1,651m | 1,651m | 1,651m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$149.0m | −HK$1.8m | HK$32.7m | −HK$15.3m | HK$68.0m | HK$24.3m | −HK$331.8m | −HK$50.1m | HK$121.7m | −HK$31.3m |
| Capital spending | −HK$6.3m | −HK$782,000 | −HK$480,000 | −HK$1.3m | −HK$14.9m | −HK$2.6m | −HK$4.4m | −HK$2.6m | −HK$9.4m | −HK$3.5m |
| Free cash flow | HK$142.8m | −HK$2.6m | HK$32.2m | −HK$16.6m | HK$53.2m | HK$21.7m | −HK$336.2m | −HK$52.7m | HK$112.3m | −HK$34.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$17.7m | HK$31.1m | HK$43.6m | HK$53.5m | HK$54.5m | HK$53.4m | HK$41.0m | HK$58.0m |
| Operating income | HK$25.2m | −HK$2.2m | −HK$8.6m | −HK$13.6m | −HK$5.5m | −HK$16.2m | −HK$29.4m | −HK$19.9m |
| Net income | HK$9.7m | HK$6.3m | −HK$14.2m | −HK$11.2m | −HK$8.5m | −HK$39.6m | −HK$111.1m | −HK$38.3m |
| Diluted earnings per share | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.07 | -0.02 |
| Cash from operations | HK$14.0m | HK$128.0m | HK$20.0m | — | — | HK$36.0m | −HK$3.0m | −HK$17.0m |
| Total assets | HK$1.05bn | HK$1.04bn | HK$1.05bn | HK$1.10bn | HK$1.13bn | HK$1.19bn | HK$1.23bn | HK$1.26bn |
| Cash and short-term investments | HK$605.0m | HK$581.8m | HK$582.5m | HK$585.1m | HK$586.1m | HK$583.4m | HK$605.1m | HK$715.9m |
| Debt | HK$143,000 | HK$835,000 | HK$2.1m | HK$5.1m | HK$8.2m | HK$13.8m | HK$19.6m | HK$13.8m |
| Shareholders' equity | HK$1.02bn | HK$1.02bn | HK$1.03bn | HK$1.07bn | HK$1.09bn | HK$1.14bn | HK$1.18bn | HK$1.21bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | -10.7% | -12.2% |
| Operating income | -31.6% | -17.7% | -17.7% |
| Net income | -28.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.4% | -28.3% | -30.0% | -29.0% |
| Net margin | -15.1% | -51.6% | -22.7% | -19.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -62.6 | -24.2 | -4.4 | -42.7 | 93.1 | 25.0 | -16.0 | -112.9 | -239.1 | -6.4 |
| Price to sales | 6.6 | 4.4 | 7.0 | 8.3 | 10.5 | 8.8 | 8.3 | 4.6 | 5.6 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jan 1998.
| FY1998 | FY1997 | |
|---|---|---|
| Paid in the year | 0.03 | 0.09 |
- 11-for-10 split · 22 Aug 1994
- 11-for-10 split · 21 Sept 1993
- 3-for-2 split · 18 Sept 1991
- 2-for-1 split · 26 Sept 1990
- 6-for-5 split · 14 Sept 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.