C 
0.05
-14.75%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥378.9m
FY2016FY2025
Net income
CN¥71.4m
FY2016FY2025
Free cash flow
−CN¥31.6m
FY2016FY2025
Shareholders' equity
CN¥4.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥378.9m | CN¥131.4m | CN¥162.7m | CN¥161.9m | CN¥273.0m | CN¥391.6m | CN¥131.2m | CN¥299.6m | CN¥1.15bn | CN¥244.6m |
| Operating income | CN¥189.0m | CN¥85.8m | CN¥213.4m | CN¥65.8m | CN¥149.2m | −CN¥96.6m | CN¥342.7m | CN¥3.6m | CN¥567.2m | CN¥88.7m |
| Net income | CN¥71.4m | CN¥37.9m | CN¥140.9m | CN¥2.7m | CN¥108.6m | −CN¥250.9m | CN¥95.4m | CN¥83.9m | CN¥335.6m | CN¥322.7m |
| Diluted earnings per share | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | -0.03 | 0.01 | 0.01 | 0.03 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.27bn | CN¥6.75bn | CN¥7.88bn | CN¥6.58bn | CN¥6.68bn | CN¥7.41bn | CN¥8.67bn | CN¥9.01bn | CN¥8.10bn | CN¥8.11bn |
| Cash and short-term investments | CN¥5.57bn | CN¥2.54bn | CN¥3.32bn | CN¥2.35bn | CN¥1.77bn | CN¥2.85bn | CN¥1.47bn | CN¥1.69bn | CN¥1.53bn | CN¥2.35bn |
| Total liabilities | CN¥4.55bn | CN¥2.73bn | CN¥3.21bn | CN¥2.05bn | CN¥2.16bn | CN¥3.02bn | CN¥3.99bn | CN¥4.39bn | CN¥3.49bn | CN¥3.83bn |
| Debt | CN¥3.76bn | CN¥1.97bn | CN¥2.32bn | CN¥1.12bn | CN¥1.13bn | CN¥1.83bn | CN¥2.76bn | CN¥2.60bn | CN¥1.65bn | CN¥2.09bn |
| Shareholders' equity | CN¥4.23bn | CN¥3.59bn | CN¥4.19bn | CN¥4.07bn | CN¥4.05bn | CN¥3.94bn | CN¥4.24bn | CN¥4.19bn | CN¥4.22bn | CN¥3.91bn |
| Shares outstanding | 9,624m | 9,726m | 9,726m | 9,726m | 9,726m | 9,726m | 9,726m | 9,726m | 9,726m | 9,846m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥31.0m | CN¥25.5m | −CN¥20.0m | −CN¥33.9m | CN¥422.7m | −CN¥13.0m | CN¥697.6m | −CN¥853.1m | CN¥316.4m | CN¥316.4m |
| Capital spending | −CN¥625,387 | −CN¥412,685 | −CN¥5.7m | −CN¥82.5m | −CN¥6.4m | −CN¥58.9m | −CN¥66.9m | −CN¥4.7m | −CN¥4.6m | −CN¥17.5m |
| Free cash flow | −CN¥31.6m | CN¥25.1m | −CN¥25.8m | −CN¥116.4m | CN¥416.3m | −CN¥71.9m | CN¥630.7m | −CN¥857.8m | CN¥311.8m | CN¥298.9m |
| Dividends paid | −CN¥47.3m | −CN¥25.7m | −CN¥19.5m | — | −CN¥14,000 | −CN¥37.7m | −CN¥105.4m | −CN¥43.5m | −CN¥43.5m | −CN¥43.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥207.7m | CN¥113.6m | CN¥217.7m | CN¥110.7m | CN¥83.8m | CN¥83.8m | CN¥76.3m | CN¥89.3m |
| Operating income | CN¥119.7m | CN¥37.9m | CN¥93.8m | CN¥20.2m | CN¥38.8m | CN¥38.8m | CN¥4.3m | CN¥5.0m |
| Net income | CN¥51.7m | CN¥26.2m | CN¥24.2m | CN¥12.3m | CN¥24.3m | CN¥24.3m | −CN¥3.1m | −CN¥3.7m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | CN¥12.0m | −CN¥19.0m | CN¥21.0m | −CN¥45.0m | −CN¥43.0m | −CN¥43.0m | CN¥25.0m | CN¥29.0m |
| Total assets | CN¥7.73bn | CN¥7.73bn | CN¥9.27bn | CN¥9.27bn | CN¥7.83bn | CN¥7.83bn | CN¥6.75bn | CN¥7.90bn |
| Cash and short-term investments | CN¥4.26bn | CN¥4.26bn | CN¥5.57bn | CN¥5.57bn | CN¥4.27bn | CN¥4.27bn | CN¥2.54bn | CN¥2.98bn |
| Debt | CN¥35.8m | CN¥35.8m | CN¥3.76bn | CN¥1.61bn | CN¥2.28bn | CN¥1.58bn | CN¥1.97bn | CN¥108.1m |
| Shareholders' equity | CN¥4.25bn | CN¥4.25bn | CN¥4.23bn | CN¥4.23bn | CN¥4.22bn | CN¥4.22bn | CN¥3.59bn | CN¥4.21bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.8% | -0.7% | 8.7% |
| Operating income | 42.2% | — | 21.1% |
| Net income | 197.3% | — | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 53.9% | 66.4% | 40.5% | 46.9% |
| Net margin | 21.4% | 30.3% | 7.4% | 29.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 13.8 | 4.2 | 199.2 | 6.4 | -6.1 | 12.9 | 20.1 | 7.8 | 10.6 |
| Price to sales | 1.8 | 4.0 | 3.6 | 3.3 | 2.5 | 3.9 | 9.4 | 5.6 | 2.3 | 13.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.003 | 0.002 | 0.004 | 0.006 | 0.012 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.