K 
1.75
+4.17%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.16bn
FY2016FY2025
Net income
CN¥1.04bn
FY2016FY2025
Free cash flow
CN¥972.1m
FY2016FY2025
Shareholders' equity
CN¥9.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.16bn | CN¥5.66bn | CN¥5.53bn | CN¥7.17bn | CN¥6.50bn | CN¥3.45bn | CN¥3.19bn | CN¥2.85bn | CN¥2.04bn | CN¥1.22bn |
| Gross profit | CN¥2.36bn | CN¥3.12bn | CN¥3.26bn | CN¥4.69bn | CN¥4.20bn | CN¥1.49bn | CN¥1.24bn | CN¥1.28bn | CN¥929.9m | CN¥350.7m |
| Operating income | CN¥1.59bn | CN¥2.81bn | CN¥2.95bn | CN¥4.27bn | CN¥3.98bn | CN¥1.42bn | CN¥1.19bn | CN¥1.24bn | CN¥869.1m | CN¥288.9m |
| Net income | CN¥1.04bn | CN¥2.11bn | CN¥2.42bn | CN¥3.10bn | CN¥2.87bn | CN¥948.9m | CN¥970.5m | CN¥939.8m | CN¥628.9m | CN¥160.8m |
| Diluted earnings per share | 0.12 | 0.25 | 0.29 | 0.37 | 0.34 | 0.11 | 0.12 | 0.11 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.86bn | CN¥12.99bn | CN¥12.74bn | CN¥11.06bn | CN¥7.04bn | CN¥4.28bn | CN¥3.62bn | CN¥3.21bn | CN¥3.11bn | CN¥2.59bn |
| Cash and short-term investments | CN¥358.8m | CN¥964.3m | CN¥1.11bn | CN¥865.0m | CN¥3.09bn | CN¥1.56bn | CN¥579.0m | CN¥321.3m | CN¥347.4m | CN¥99.9m |
| Total liabilities | CN¥6.29bn | CN¥4.72bn | CN¥4.10bn | CN¥3.70bn | CN¥1.71bn | CN¥1.06bn | CN¥986.3m | CN¥1.14bn | CN¥1.59bn | CN¥1.44bn |
| Debt | CN¥1.10bn | CN¥955.9m | CN¥1.31bn | CN¥978.4m | CN¥278.0m | CN¥210.4m | CN¥357.7m | CN¥473.1m | CN¥945.4m | CN¥1.01bn |
| Shareholders' equity | CN¥9.51bn | CN¥8.23bn | CN¥8.58bn | CN¥7.37bn | CN¥5.33bn | CN¥3.21bn | CN¥2.63bn | CN¥2.07bn | CN¥1.52bn | CN¥1.15bn |
| Shares outstanding | 8,510m | 8,430m | 8,430m | 8,430m | 8,430m | 8,430m | 8,430m | 8,430m | 8,430m | 8,430m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.29bn | CN¥2.35bn | CN¥1.99bn | CN¥3.60bn | CN¥3.53bn | CN¥1.39bn | CN¥1.00bn | CN¥1.26bn | CN¥877.8m | CN¥308.0m |
| Capital spending | −CN¥313.2m | −CN¥454.2m | −CN¥570.7m | −CN¥2.69bn | −CN¥5.01bn | −CN¥100.0m | −CN¥110.7m | −CN¥120.8m | −CN¥89.3m | −CN¥76.9m |
| Free cash flow | CN¥972.1m | CN¥1.90bn | CN¥1.42bn | CN¥917.1m | −CN¥1.48bn | CN¥1.29bn | CN¥893.5m | CN¥1.14bn | CN¥788.4m | CN¥231.0m |
| Dividends paid | −CN¥995.3m | −CN¥1.54bn | −CN¥902.9m | −CN¥1.05bn | −CN¥770.4m | −CN¥395.3m | −CN¥390.3m | −CN¥367.8m | −CN¥257.0m | −CN¥84.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.89bn | CN¥3.24bn | CN¥2.92bn | CN¥3.10bn | CN¥2.55bn | CN¥3.18bn | CN¥1.82bn | CN¥3.61bn |
| Gross profit | CN¥1.50bn | CN¥994.8m | CN¥1.37bn | CN¥1.57bn | CN¥1.55bn | CN¥1.91bn | CN¥986.3m | CN¥2.20bn |
| Operating income | CN¥1.18bn | CN¥679.4m | CN¥909.3m | CN¥1.46bn | CN¥1.35bn | CN¥1.86bn | CN¥806.7m | CN¥2.07bn |
| Net income | CN¥882.5m | CN¥389.2m | CN¥654.0m | CN¥1.01bn | CN¥1.10bn | CN¥1.51bn | CN¥693.9m | CN¥1.49bn |
| Diluted earnings per share | 0.10 | 0.05 | 0.08 | 0.12 | 0.13 | 0.18 | 0.08 | 0.18 |
| Cash from operations | — | CN¥472.0m | CN¥819.0m | CN¥1.30bn | CN¥1.04bn | CN¥1.95bn | CN¥42.0m | CN¥1.76bn |
| Capital spending | — | −CN¥106.0m | −CN¥256.0m | −CN¥168.0m | −CN¥285.0m | −CN¥426.0m | −CN¥143.0m | −CN¥896.0m |
| Free cash flow | — | CN¥366.0m | CN¥563.0m | CN¥1.14bn | CN¥760.0m | CN¥1.52bn | −CN¥101.0m | CN¥862.0m |
| Total assets | CN¥18.76bn | CN¥15.86bn | CN¥16.76bn | CN¥12.99bn | CN¥13.73bn | CN¥12.74bn | CN¥11.64bn | CN¥11.06bn |
| Cash and short-term investments | CN¥688.7m | CN¥358.8m | CN¥701.0m | CN¥964.3m | CN¥715.6m | CN¥1.11bn | CN¥645.4m | CN¥865.0m |
| Debt | CN¥701.5m | CN¥1.08bn | CN¥1.05bn | CN¥955.9m | CN¥956.1m | CN¥1.53bn | CN¥1.71bn | CN¥1.14bn |
| Shareholders' equity | CN¥10.23bn | CN¥9.51bn | CN¥9.53bn | CN¥8.23bn | CN¥9.10bn | CN¥8.58bn | CN¥7.40bn | CN¥7.37bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.4% | 55.2% | 59.1% | 65.4% | 64.6% | 43.3% |
| Operating margin | 25.8% | 49.7% | 53.3% | 59.6% | 61.2% | 41.1% |
| Net margin | 16.9% | 37.3% | 43.8% | 43.3% | 44.2% | 27.5% |
| Return on equity | 11.0% | 25.6% | 28.2% | 42.1% | 53.9% | 29.5% |
| Return on assets | 6.6% | 16.2% | 19.0% | 28.1% | 40.9% | 22.2% |
| Free cash flow yield | 8.6% | 17.8% | 14.0% | 34.3% | 46.5% | 8.1% |
| Revenue growth | -6.4% | 19.2% | -22.9% | 10.3% | 88.4% | 8.2% |
| Earnings growth | -57.5% | 1.5% | -22.0% | 7.9% | 203.0% | -2.2% |
| Current ratio | 0.94x | 0.95x | 0.84x | 0.89x | 2.31x | 2.00x |
| Debt to equity | 0.11x | 0.11x | 0.18x | 0.14x | 0.06x | 0.08x |
| Equity ratio | 60.0% | 63.3% | 67.4% | 66.7% | 75.7% | 75.1% |
| Interest coverage | 32.26x | 34.05x | 24.95x | 73.55x | 285.58x | 92.83x |
| Buybacks as a share of market value | -1.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 12.3% | 16.2% |
| Operating income | -28.1% | 2.3% | 35.9% |
| Net income | -30.5% | 1.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.4% | 54.8% | 55.5% | 51.1% |
| Operating margin | 37.2% | 47.4% | 49.4% | 45.8% |
| Net margin | 26.7% | 35.4% | 36.3% | 33.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 4.4 | 1.7 | 1.4 | 1.3 | 3.4 | 2.8 | 3.6 | 3.9 | 9.9 |
| Price to sales | 1.6 | 1.6 | 0.7 | 0.6 | 0.6 | 0.9 | 0.9 | 1.2 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 4 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.111 | 0.13 | 0.16 | 0.14 | 0.125 | 0.095 | 0.045 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.