S 
56.00
+0.18%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 993.3m
FY2016FY2025
Net income
TWD 101.5m
FY2016FY2025
Free cash flow
TWD 118.9m
FY2016FY2025
Shareholders' equity
TWD 3.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 993.3m | TWD 970.2m | TWD 571.1m | TWD 425.4m | TWD 380.4m | TWD 314.5m | TWD 172.2m | TWD 108.7m | TWD 71.4m | TWD 74.2m |
| Research and development | TWD 43.5m | TWD 54.0m | TWD 6.2m | TWD 43.8m | TWD 43.4m | TWD 33.0m | — | TWD 29.9m | TWD 37.2m | TWD 26.8m |
| Operating income | TWD 104.1m | TWD 141.0m | TWD 52.4m | TWD 39.2m | TWD 167.7m | TWD 125.9m | TWD 42.1m | −TWD 20.1m | −TWD 57.6m | −TWD 58.0m |
| Net income | TWD 101.5m | TWD 118.6m | TWD 46.1m | TWD 30.0m | TWD 168.8m | TWD 125.7m | TWD 38.2m | −TWD 13.5m | −TWD 68.8m | −TWD 62.2m |
| Diluted earnings per share | 1.68 | 1.91 | 1.15 | 1.12 | 4.89 | 3.94 | 1.08 | -0.43 | -2.21 | -2.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.46bn | TWD 3.79bn | TWD 3.66bn | TWD 478.2m | TWD 607.7m | TWD 511.2m | TWD 317.4m | — | — | — |
| Cash and short-term investments | — | TWD 293.7m | TWD 362.2m | TWD 123.6m | TWD 346.4m | TWD 295.3m | TWD 65.3m | — | — | — |
| Total liabilities | TWD 1.20bn | TWD 527.1m | TWD 455.1m | TWD 190.1m | TWD 60.6m | TWD 46.5m | TWD 38.6m | — | — | — |
| Debt | TWD 408.9m | TWD 249.9m | TWD 303.6m | TWD 71.3m | TWD 20.7m | TWD 16.9m | TWD 19.7m | — | — | — |
| Shareholders' equity | TWD 3.26bn | TWD 3.26bn | TWD 3.20bn | TWD 288.1m | TWD 543.7m | TWD 462.2m | TWD 278.8m | — | — | — |
| Shares outstanding | 60m | 62m | 40m | 27m | 35m | 32m | 35m | 32m | 31m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 222.9m | TWD 156.9m | TWD 56.0m | TWD 42.6m | TWD 160.8m | TWD 181.9m | — | −TWD 21.4m | −TWD 67.9m | — |
| Capital spending | −TWD 104.0m | −TWD 123.7m | −TWD 46.2m | −TWD 2.6m | −TWD 9.8m | −TWD 1.7m | — | −TWD 1.2m | −TWD 8.8m | — |
| Free cash flow | TWD 118.9m | TWD 33.2m | TWD 9.7m | TWD 40.0m | TWD 151.0m | TWD 180.2m | — | −TWD 22.5m | −TWD 76.6m | — |
| Dividends paid | −TWD 80.3m | −TWD 59.4m | −TWD 42.7m | −TWD 6.4m | −TWD 92.7m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 464.4m | TWD 487.2m | TWD 483.1m | TWD 423.3m | TWD 147.8m | TWD 174.3m | TWD 251.0m | TWD 190.2m |
| Operating income | TWD 58.4m | TWD 56.8m | TWD 84.2m | −TWD 1.9m | TWD 52.4m | TWD 64.4m | −TWD 23.9m | TWD 85.4m |
| Net income | TWD 44.1m | TWD 47.1m | TWD 71.4m | TWD 30.5m | TWD 8.0m | −TWD 24.8m | TWD 54.9m | TWD 84.4m |
| Diluted earnings per share | 0.73 | 0.76 | 1.15 | 0.76 | 0.20 | -0.92 | 2.04 | 2.44 |
| Cash from operations | TWD 132.0m | TWD 83.0m | TWD 83.0m | −TWD 4.0m | TWD 56.0m | TWD 84.0m | — | TWD 80.0m |
| Capital spending | −TWD 37.0m | −TWD 65.0m | −TWD 50.0m | −TWD 11.0m | −TWD 34.0m | — | — | −TWD 4.0m |
| Free cash flow | TWD 95.0m | TWD 18.0m | TWD 33.0m | −TWD 15.0m | TWD 22.0m | — | — | TWD 76.0m |
| Total assets | TWD 4.17bn | TWD 3.79bn | TWD 3.68bn | TWD 3.66bn | TWD 835.8m | TWD 478.2m | — | TWD 607.7m |
| Cash and short-term investments | TWD 680.9m | TWD 293.7m | TWD 312.2m | TWD 362.2m | TWD 282.2m | TWD 123.6m | — | TWD 346.4m |
| Debt | TWD 323.2m | TWD 22.9m | TWD 53.9m | TWD 55.3m | TWD 26.2m | TWD 68.3m | — | TWD 20.7m |
| Shareholders' equity | TWD 3.22bn | TWD 3.26bn | TWD 3.21bn | TWD 3.20bn | TWD 490.1m | TWD 288.1m | — | TWD 543.7m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.8% | 15.2% | 10.3% | 9.6% | 44.9% | 40.0% |
| Net margin | 10.2% | 12.2% | 8.1% | 7.1% | 44.4% | 40.0% |
| Return on equity | 3.1% | 3.6% | 1.4% | 10.4% | 31.0% | 27.2% |
| Return on assets | 2.3% | 3.1% | 1.3% | 6.3% | 27.8% | 24.6% |
| Free cash flow yield | 9.1% | 7.6% | 4.3% | 2.8% | 8.3% | 9.6% |
| Revenue growth | 2.4% | 69.9% | 34.3% | 11.8% | 21.0% | 82.6% |
| Earnings growth | -14.4% | 157.3% | 53.4% | -82.2% | 34.2% | 228.8% |
| Current ratio | 1.62x | 3.69x | 3.99x | 2.35x | 8.72x | 9.33x |
| Debt to equity | 0.13x | 0.01x | 0.02x | 0.24x | 0.04x | 0.04x |
| Equity ratio | 73.1% | 86.0% | 87.5% | 60.2% | 89.5% | 90.4% |
| Interest coverage | 11.25x | 26.64x | 28.07x | 35.37x | 1897.12x | 645.61x |
| R&D as a share of sales | 4.4% | 5.6% | 1.1% | 10.3% | 11.4% | 10.5% |
| Buybacks as a share of market value | 2.7% | -55.3% | -48.9% | 22.3% | -8.1% | 10.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.7% | 25.9% | 37.7% |
| Operating income | 38.5% | -3.7% | — |
| Net income | 50.1% | -4.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.5% | 11.4% | 17.2% | 11.5% |
| Net margin | 11.2% | 10.0% | 16.2% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 34.6 | 40.7 | 113.0 | 41.9 | 12.4 |
| Price to sales | 3.5 | 5.0 | 9.1 | 3.0 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.331 | 0.983 | 3.148 | 4.231 |
- 1016.83813-for-1000 split · 9 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.