K 
51.00
+0.39%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.65bn
FY2016FY2025
Net income
TWD 86.2m
FY2016FY2025
Free cash flow
TWD 323.5m
FY2016FY2025
Shareholders' equity
TWD 1.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.65bn | TWD 4.51bn | TWD 4.87bn | TWD 3.79bn | TWD 3.08bn | TWD 2.81bn | TWD 2.90bn | TWD 2.42bn | TWD 2.14bn | TWD 1.89bn |
| Gross profit | TWD 2.56bn | TWD 2.17bn | TWD 2.46bn | TWD 1.86bn | TWD 1.57bn | TWD 1.45bn | TWD 1.62bn | TWD 1.33bn | TWD 1.36bn | TWD 1.21bn |
| Research and development | TWD 34.2m | TWD 33.3m | TWD 34.8m | TWD 32.7m | TWD 25.9m | TWD 19.1m | TWD 17.2m | TWD 11.3m | TWD 22.5m | TWD 25.7m |
| Operating income | TWD 166.1m | TWD 136.9m | TWD 257.2m | −TWD 45.7m | TWD 84.6m | TWD 148.8m | TWD 203.3m | TWD 162.5m | TWD 175.3m | TWD 88.6m |
| Net income | TWD 86.2m | TWD 17.2m | TWD 74.2m | −TWD 99.8m | TWD 71.3m | TWD 99.6m | TWD 92.1m | TWD 94.2m | TWD 118.2m | TWD 58.7m |
| Diluted earnings per share | 4.20 | 0.84 | 3.55 | -4.84 | 3.48 | 4.85 | 4.50 | 4.64 | 6.14 | 3.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.51bn | TWD 2.54bn | TWD 2.74bn | TWD 2.82bn | TWD 2.70bn | TWD 2.32bn | TWD 2.30bn | TWD 1.65bn | TWD 1.45bn | TWD 1.20bn |
| Cash and short-term investments | — | TWD 438.7m | TWD 625.8m | TWD 549.2m | TWD 807.2m | TWD 872.6m | TWD 559.3m | TWD 439.5m | TWD 349.2m | TWD 271.6m |
| Total liabilities | TWD 1.50bn | TWD 1.59bn | TWD 1.74bn | TWD 1.91bn | TWD 1.70bn | TWD 1.33bn | TWD 1.37bn | TWD 746.9m | TWD 729.6m | TWD 578.8m |
| Debt | TWD 140.6m | TWD 778.9m | TWD 901.1m | TWD 1.06bn | TWD 956.4m | TWD 686.9m | TWD 829.8m | TWD 201.7m | TWD 253.3m | TWD 218.2m |
| Shareholders' equity | TWD 1.00bn | TWD 952.8m | TWD 993.5m | TWD 914.8m | TWD 996.7m | TWD 996.6m | TWD 931.0m | TWD 898.4m | TWD 718.8m | TWD 612.0m |
| Shares outstanding | 21m | 21m | 21m | 21m | 20m | 21m | 20m | 20m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 471.9m | TWD 454.7m | TWD 666.8m | TWD 321.2m | TWD 437.5m | TWD 575.0m | TWD 560.0m | TWD 283.9m | TWD 286.9m | TWD 201.6m |
| Capital spending | −TWD 148.4m | −TWD 199.8m | −TWD 191.2m | −TWD 261.5m | −TWD 306.4m | −TWD 84.3m | −TWD 241.2m | −TWD 232.1m | −TWD 267.7m | −TWD 288.8m |
| Free cash flow | TWD 323.5m | TWD 254.9m | TWD 475.6m | TWD 59.7m | TWD 131.1m | TWD 490.7m | TWD 318.8m | TWD 51.8m | TWD 19.2m | −TWD 87.1m |
| Dividends paid | −TWD 31.7m | −TWD 63.5m | — | −TWD 42.8m | −TWD 65.1m | −TWD 37.2m | −TWD 55.5m | −TWD 71.7m | −TWD 43.9m | −TWD 33.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.22bn | TWD 2.28bn | TWD 2.23bn | TWD 2.50bn | TWD 2.37bn | TWD 2.19bn | TWD 1.59bn | TWD 1.68bn |
| Gross profit | TWD 1.02bn | TWD 1.07bn | TWD 1.10bn | TWD 1.24bn | TWD 1.22bn | TWD 1.10bn | TWD 760.2m | TWD 857.3m |
| Operating income | TWD 28.7m | TWD 73.2m | TWD 63.7m | TWD 107.7m | TWD 147.3m | TWD 72.0m | −TWD 117.7m | TWD 49.4m |
| Net income | −TWD 9.8m | −TWD 22.8m | TWD 40.0m | TWD 33.6m | TWD 40.5m | TWD 3.8m | −TWD 103.6m | TWD 50.7m |
| Diluted earnings per share | -0.48 | -1.11 | 1.95 | 1.61 | 1.94 | 0.19 | -5.03 | 2.48 |
| Cash from operations | TWD 170.0m | TWD 243.0m | TWD 210.0m | TWD 283.0m | TWD 383.0m | TWD 242.0m | TWD 78.0m | TWD 265.0m |
| Capital spending | −TWD 72.0m | −TWD 136.0m | −TWD 59.0m | −TWD 56.0m | −TWD 128.0m | −TWD 124.0m | −TWD 132.0m | −TWD 190.0m |
| Free cash flow | TWD 98.0m | TWD 107.0m | TWD 151.0m | TWD 227.0m | TWD 255.0m | TWD 118.0m | −TWD 54.0m | TWD 75.0m |
| Total assets | TWD 2.42bn | TWD 2.54bn | TWD 2.67bn | TWD 2.74bn | TWD 2.82bn | TWD 2.82bn | TWD 2.56bn | TWD 2.70bn |
| Cash and short-term investments | TWD 411.2m | TWD 438.7m | TWD 536.1m | TWD 625.8m | TWD 637.7m | TWD 549.2m | TWD 621.1m | TWD 807.2m |
| Debt | TWD 388.9m | TWD 408.4m | TWD 450.5m | TWD 388.7m | TWD 427.2m | TWD 387.1m | TWD 333.3m | TWD 304.3m |
| Shareholders' equity | TWD 898.3m | TWD 952.8m | TWD 982.1m | TWD 993.5m | TWD 958.8m | TWD 914.8m | TWD 856.9m | TWD 996.7m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.1% | 48.0% | 50.5% | 49.1% | 51.0% | 51.7% |
| Operating margin | 3.2% | 2.1% | 2.8% | -2.4% | 4.7% | 6.8% |
| Net margin | 1.9% | 0.4% | 1.5% | -2.6% | 2.3% | 3.5% |
| Return on equity | 8.6% | 1.8% | 7.5% | -10.9% | 7.1% | 10.0% |
| Return on assets | 3.4% | 0.7% | 2.7% | -3.5% | 2.6% | 4.3% |
| Free cash flow yield | 57.1% | 60.2% | 77.7% | 53.5% | 68.7% | 60.7% |
| Revenue growth | 3.0% | -7.3% | 28.6% | 22.9% | 9.6% | -3.0% |
| Earnings growth | 402.2% | -76.9% | -174.3% | -240.0% | -28.4% | 8.1% |
| Current ratio | 1.44x | 1.25x | 1.25x | 1.14x | 1.41x | 1.64x |
| Debt to equity | 0.14x | 0.43x | 0.57x | 0.70x | 0.61x | 0.24x |
| Equity ratio | 40.0% | 37.5% | 36.3% | 32.4% | 36.9% | 42.9% |
| Interest coverage | 5.37x | 2.76x | 3.96x | -2.90x | 6.67x | 9.56x |
| R&D as a share of sales | 0.7% | 0.7% | 0.7% | 0.9% | 0.8% | 0.7% |
| Buybacks as a share of market value | 0.0% | 1.5% | -1.3% | -0.6% | 0.2% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 10.6% | 12.0% |
| Operating income | — | 2.2% | 6.5% |
| Net income | — | -2.8% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.6% | 50.8% | 50.9% | 53.7% |
| Operating margin | 3.3% | 2.9% | 3.2% | 4.2% |
| Net margin | 1.1% | 0.4% | 1.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 93.3 | 36.9 | -21.7 | 39.7 | 14.7 | 17.7 | 22.0 | 19.3 | 24.7 |
| Price to sales | 0.3 | 0.3 | 0.6 | 0.6 | 0.9 | 0.5 | 0.6 | 0.9 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Aug 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 1.514 | 3.006 | 2.006 |
- 1100.4467-for-1000 split · 25 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.