K 
14,550
+0.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩38.28bn
FY2021FY2025
Net income
₩2.85bn
FY2021FY2025
Free cash flow
−₩9.4m
FY2021FY2025
Shareholders' equity
₩55.80bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩38.28bn | ₩33.37bn | ₩32.91bn | ₩38.75bn | ₩47.28bn |
| Gross profit | ₩11.18bn | ₩9.74bn | ₩9.63bn | ₩11.40bn | ₩8.97bn |
| Research and development | ₩1.32bn | ₩1.04bn | ₩873.9m | ₩460.3m | ₩242.3m |
| Operating income | ₩3.43bn | — | ₩6.22bn | ₩7.56bn | ₩5.22bn |
| Net income | ₩2.85bn | ₩3.23bn | ₩4.80bn | ₩5.70bn | ₩6.26bn |
| Diluted earnings per share | 359.15 | 401.99 | 584.08 | 693.85 | 766.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩67.20bn | ₩62.00bn | ₩37.50bn | ₩30.35bn | ₩33.07bn |
| Cash and short-term investments | — | ₩20.48bn | ₩1.12bn | ₩841.1m | — |
| Total liabilities | ₩11.40bn | ₩9.20bn | ₩14.57bn | ₩12.88bn | ₩21.17bn |
| Debt | ₩3.85bn | ₩5.04bn | ₩9.61bn | ₩8.57bn | ₩2.99bn |
| Shareholders' equity | ₩55.80bn | ₩52.80bn | ₩22.93bn | ₩17.47bn | ₩11.90bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩4.61bn | ₩4.40bn | ₩7.49bn | ₩2.02bn | ₩1.86bn |
| Capital spending | −₩4.62bn | −₩5.01bn | −₩3.40bn | −₩1.42bn | −₩2.69bn |
| Free cash flow | −₩9.4m | −₩614.3m | ₩4.09bn | ₩598.8m | −₩828.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩18.00bn | ₩12.05bn | ₩11.37bn | ₩9.73bn | ₩8.63bn | ₩8.55bn | ₩9.54bn | ₩6.82bn |
| Gross profit | ₩6.34bn | ₩2.71bn | ₩1.85bn | ₩2.54bn | ₩2.25bn | ₩2.16bn | ₩3.06bn | ₩1.88bn |
| Operating income | ₩4.41bn | ₩1.07bn | ₩2.36bn | ₩66.1m | ₩2.25bn | ₩448.2m | — | ₩411.5m |
| Net income | ₩3.49bn | ₩2.13bn | ₩482.2m | ₩875.1m | ₩974.6m | ₩517.3m | ₩1.18bn | ₩267.3m |
| Diluted earnings per share | 425.06 | 259.12 | 60.79 | 110.31 | 121.60 | 64.54 | 146.86 | 32.64 |
| Cash from operations | ₩6.67bn | ₩3.61bn | −₩43.0m | ₩1.60bn | ₩2.21bn | ₩849.0m | ₩4.40bn | −₩17.60bn |
| Capital spending | −₩1.14bn | −₩943.0m | −₩810.0m | −₩1.46bn | −₩880.0m | −₩1.47bn | −₩5.01bn | −₩2.58bn |
| Free cash flow | ₩5.54bn | ₩2.67bn | −₩853.0m | ₩140.0m | ₩1.33bn | −₩624.0m | −₩614.0m | −₩20.18bn |
| Total assets | ₩71.43bn | ₩68.87bn | ₩67.20bn | ₩66.37bn | ₩63.13bn | ₩62.78bn | ₩62.00bn | ₩63.92bn |
| Cash and short-term investments | — | — | — | — | — | ₩19.44bn | ₩20.48bn | ₩25.22bn |
| Debt | — | — | ₩3.85bn | ₩3.72bn | ₩3.60bn | ₩4.43bn | ₩4.44bn | ₩1.13bn |
| Shareholders' equity | ₩60.63bn | ₩57.15bn | ₩55.80bn | ₩54.97bn | ₩53.49bn | ₩53.22bn | ₩52.80bn | ₩52.87bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 29.2% | 29.2% | 29.3% | 29.4% | 19.0% |
| Operating margin | 9.0% | — | 18.9% | 19.5% | 11.0% |
| Net margin | 7.4% | 9.7% | 14.6% | 14.7% | 13.2% |
| Return on equity | 5.1% | 6.1% | 20.9% | 32.6% | 52.6% |
| Return on assets | 4.2% | 5.2% | 12.8% | 18.8% | 18.9% |
| Revenue growth | 14.7% | 1.4% | -15.1% | -18.0% | — |
| Earnings growth | -11.8% | -32.7% | -15.8% | -8.9% | — |
| Current ratio | 6.83x | 9.64x | 1.45x | 1.96x | 1.14x |
| Debt to equity | 0.07x | 0.06x | 0.17x | 0.25x | 0.25x |
| Equity ratio | 83.0% | 85.2% | 61.1% | 57.6% | 36.0% |
| Interest coverage | 5.86x | — | 9.90x | 12.77x | 12.16x |
| R&D as a share of sales | 3.5% | 3.1% | 2.7% | 1.2% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | — | — |
| Operating income | -23.1% | — | — |
| Net income | -20.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 29.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 40.7 | 24.6 |
| Price to sales | 3.1 | 2.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.