3,130
-2.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩264.52bn
FY2016FY2025
Net income
₩7.53bn
FY2016FY2025
Free cash flow
₩7.41bn
FY2016FY2025
Shareholders' equity
₩727.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩264.52bn | ₩215.82bn | ₩163.64bn | ₩154.21bn | ₩136.70bn | ₩307.99bn | ₩292.87bn | ₩289.74bn | ₩290.24bn | ₩292.12bn |
| Research and development | ₩7.44bn | ₩7.30bn | ₩6.17bn | ₩7.47bn | ₩7.94bn | ₩1.51bn | — | — | — | — |
| Operating income | ₩6.35bn | ₩6.94bn | ₩8.83bn | ₩9.52bn | ₩7.41bn | ₩21.87bn | ₩40.80bn | ₩46.74bn | ₩49.26bn | ₩49.24bn |
| Net income | ₩7.53bn | ₩6.99bn | −₩1.88bn | −₩5.38bn | ₩93.22bn | −₩29.45bn | ₩37.80bn | ₩39.93bn | ₩43.55bn | ₩44.46bn |
| Diluted earnings per share | 68.36 | 63.47 | -17.08 | -48.87 | 846.25 | -267.32 | 343.14 | 362.46 | 394.60 | 411.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩882.79bn | ₩913.82bn | ₩909.72bn | ₩915.26bn | ₩1.03trn | ₩994.57bn | ₩813.48bn | ₩780.48bn | ₩734.97bn | ₩691.08bn |
| Total liabilities | ₩58.49bn | ₩79.35bn | ₩72.99bn | ₩70.27bn | ₩176.35bn | ₩208.73bn | ₩72.00bn | ₩66.44bn | ₩65.83bn | ₩62.69bn |
| Debt | — | — | — | — | — | ₩14.87bn | — | — | — | — |
| Shareholders' equity | ₩727.89bn | ₩736.31bn | ₩740.84bn | ₩752.96bn | ₩767.71bn | ₩690.95bn | ₩741.48bn | ₩714.04bn | ₩669.14bn | ₩628.39bn |
| Shares outstanding | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.11bn | −₩12.90bn | ₩9.53bn | −₩92.01bn | ₩81.68bn | ₩20.53bn | ₩82.25bn | ₩63.25bn | ₩87.18bn | ₩96.45bn |
| Capital spending | −₩10.70bn | −₩64.74bn | −₩21.15bn | −₩6.09bn | −₩25.78bn | −₩16.45bn | −₩19.33bn | −₩14.00bn | −₩24.00bn | −₩27.82bn |
| Free cash flow | ₩7.41bn | −₩77.64bn | −₩11.62bn | −₩98.09bn | ₩55.90bn | ₩4.08bn | ₩62.93bn | ₩49.25bn | ₩63.18bn | ₩68.64bn |
| Dividends paid | −₩13.48bn | −₩11.70bn | −₩10.60bn | −₩9.91bn | −₩8.81bn | −₩6.61bn | −₩6.61bn | −₩5.51bn | −₩4.41bn | −₩4.31bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.57bn | ₩70.86bn | ₩65.52bn | ₩69.30bn | ₩63.03bn | ₩66.66bn | ₩56.65bn | ₩66.84bn |
| Operating income | ₩6.60bn | ₩4.31bn | −₩5.56bn | ₩7.54bn | ₩8.60bn | ₩3.80bn | −₩2.05bn | ₩4.36bn |
| Net income | ₩5.18bn | ₩2.93bn | −₩2.54bn | ₩3.62bn | ₩5.74bn | ₩712.9m | −₩1.80bn | ₩3.21bn |
| Diluted earnings per share | 47.01 | 26.63 | -23.09 | 32.84 | 52.13 | 6.47 | -16.30 | 29.16 |
| Cash from operations | ₩15.50bn | −₩390.0m | −₩3.44bn | ₩16.52bn | ₩11.37bn | −₩6.34bn | ₩1.21bn | ₩7.21bn |
| Capital spending | −₩1.64bn | −₩1.01bn | −₩1.70bn | −₩3.19bn | −₩5.14bn | −₩671.0m | — | −₩1.08bn |
| Free cash flow | ₩13.86bn | −₩1.40bn | −₩5.14bn | ₩13.34bn | ₩6.23bn | −₩7.01bn | — | ₩6.13bn |
| Total assets | ₩863.61bn | ₩872.19bn | ₩882.79bn | ₩888.99bn | ₩872.42bn | ₩882.40bn | ₩913.82bn | ₩913.24bn |
| Shareholders' equity | ₩714.63bn | ₩711.79bn | ₩727.89bn | ₩731.12bn | ₩728.80bn | ₩724.65bn | ₩736.31bn | ₩741.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | -3.0% | -1.0% |
| Operating income | -12.6% | -21.9% | -17.9% |
| Net income | — | — | -14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | 4.0% | 4.9% | 10.8% |
| Net margin | 3.0% | 0.9% | 5.7% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.9 | 59.6 | -185.9 | -51.3 | 5.0 | -14.4 | 9.9 | 11.2 | 10.0 | 10.0 |
| Price to sales | 1.3 | 1.9 | 2.1 | 1.8 | 3.4 | 1.4 | 1.3 | 1.5 | 1.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 260.00 | 100.00 | 90.00 | 90.00 | 80.00 | 60.00 | 60.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.