T 
0.15
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.59bn
FY2016FY2025
Net income
−CN¥43.1m
FY2016FY2025
Free cash flow
−CN¥111.2m
FY2016FY2025
Shareholders' equity
CN¥1.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.59bn | CN¥1.36bn | CN¥1.78bn | CN¥1.78bn | CN¥1.58bn | CN¥1.34bn | CN¥1.50bn | CN¥1.52bn | CN¥1.47bn | CN¥1.20bn |
| Gross profit | −CN¥23.8m | −CN¥28.0m | −CN¥71.6m | −CN¥99.1m | CN¥11.4m | −CN¥19.0m | −CN¥15.8m | CN¥36.0m | CN¥68.4m | CN¥29.6m |
| Operating income | −CN¥43.7m | −CN¥41.8m | −CN¥164.9m | −CN¥90.7m | CN¥7.9m | −CN¥15.4m | CN¥5.8m | CN¥53.1m | CN¥57.0m | CN¥48.3m |
| Net income | −CN¥43.1m | −CN¥39.6m | −CN¥155.2m | −CN¥68.4m | CN¥1.4m | −CN¥13.5m | CN¥4.4m | CN¥39.7m | CN¥40.1m | CN¥37.5m |
| Diluted earnings per share | -0.02 | -0.02 | -0.08 | -0.04 | 0.00 | -0.01 | 0.00 | 0.02 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.03bn | CN¥1.74bn | CN¥2.18bn | CN¥2.50bn | CN¥2.35bn | CN¥2.46bn | CN¥2.54bn | CN¥2.49bn | CN¥2.46bn | CN¥2.36bn |
| Cash and short-term investments | CN¥519.3m | CN¥594.4m | CN¥789.6m | CN¥1.07bn | CN¥1.15bn | CN¥1.25bn | CN¥1.20bn | CN¥1.27bn | CN¥486.4m | CN¥1.15bn |
| Total liabilities | CN¥690.3m | CN¥553.5m | CN¥747.7m | CN¥917.8m | CN¥691.7m | CN¥713.9m | CN¥780.1m | CN¥738.5m | CN¥715.0m | CN¥654.7m |
| Debt | CN¥561,741 | CN¥1.5m | CN¥1.1m | — | — | — | — | — | — | — |
| Shareholders' equity | CN¥1.34bn | CN¥1.18bn | CN¥1.43bn | CN¥1.59bn | CN¥1.65bn | CN¥1.75bn | CN¥1.76bn | CN¥1.76bn | CN¥1.75bn | CN¥1.71bn |
| Shares outstanding | 1,837m | 1,834m | 1,839m | 1,839m | 1,839m | 1,839m | 1,839m | 1,839m | 1,839m | 1,927m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥73.3m | −CN¥66.0m | −CN¥62.6m | CN¥30.8m | CN¥75.7m | CN¥73.4m | −CN¥248,638 | CN¥196.8m | −CN¥39.4m | CN¥148.9m |
| Capital spending | −CN¥38.0m | −CN¥15.0m | −CN¥128.7m | −CN¥120.9m | −CN¥106.7m | −CN¥36.4m | −CN¥68.6m | −CN¥46.7m | −CN¥45.4m | −CN¥58.8m |
| Free cash flow | −CN¥111.2m | −CN¥81.0m | −CN¥191.3m | −CN¥90.1m | −CN¥31.1m | CN¥37.0m | −CN¥68.8m | CN¥150.1m | −CN¥84.8m | CN¥90.1m |
| Dividends paid | — | — | — | — | −CN¥92.0m | — | −CN¥22.1m | −CN¥9.6m | −CN¥9.6m | −CN¥9.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥994.9m | CN¥753.6m | CN¥824.2m | CN¥617.5m | CN¥360.9m | CN¥747.1m | CN¥436.7m | CN¥741.3m |
| Gross profit | CN¥13.2m | −CN¥4.1m | −CN¥22.5m | −CN¥6.4m | −CN¥3.7m | −CN¥21.6m | −CN¥12.6m | −CN¥27.5m |
| Operating income | −CN¥1.9m | −CN¥27.9m | −CN¥28.2m | −CN¥17.0m | −CN¥9.9m | −CN¥24.9m | −CN¥14.5m | −CN¥77.8m |
| Net income | CN¥2.5m | −CN¥15.4m | −CN¥28.6m | −CN¥20.7m | −CN¥12.1m | −CN¥18.9m | −CN¥11.1m | −CN¥110.6m |
| Diluted earnings per share | 0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.06 |
| Cash from operations | — | CN¥129.0m | −CN¥227.0m | CN¥301.0m | — | −CN¥367.0m | −CN¥214.0m | CN¥352.0m |
| Capital spending | — | −CN¥22.0m | −CN¥17.0m | −CN¥4.0m | — | −CN¥10.0m | −CN¥6.0m | −CN¥115.0m |
| Free cash flow | — | CN¥107.0m | −CN¥244.0m | CN¥297.0m | — | −CN¥377.0m | −CN¥220.0m | CN¥237.0m |
| Total assets | CN¥1.91bn | CN¥2.03bn | CN¥1.84bn | CN¥1.74bn | CN¥2.03bn | CN¥1.63bn | CN¥1.90bn | CN¥2.18bn |
| Cash and short-term investments | CN¥445.4m | CN¥519.3m | CN¥467.2m | CN¥594.4m | CN¥694.9m | CN¥297.3m | CN¥347.5m | CN¥789.5m |
| Debt | CN¥856,047 | CN¥561,741 | CN¥1.5m | CN¥1.5m | CN¥1.2m | CN¥2.2m | CN¥1.1m | CN¥1.1m |
| Shareholders' equity | CN¥1.34bn | CN¥1.34bn | CN¥1.36bn | CN¥1.18bn | CN¥1.38bn | CN¥1.21bn | CN¥1.41bn | CN¥1.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 3.4% | 1.9% |
| Operating income | -21.6% | 23.2% | — |
| Net income | -14.3% | 26.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1.8% | -3.4% | -2.4% | -0.5% |
| Operating margin | -2.9% | -5.2% | -3.7% | -1.0% |
| Net margin | -2.8% | -4.7% | -3.4% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -7.9 | -2.6 | -8.6 | — | -65.3 | 277.0 | 36.1 | 33.0 | 31.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2021.
| FY2021 | FY2018 | FY2013 | FY2009 | |
|---|---|---|---|---|
| Paid in the year | 0.001 | 0.021 | 0.016 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.