L 
4.30
-0.23%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥969.8m
FY2016FY2025
Net income
CN¥11.8m
FY2016FY2025
Free cash flow
−CN¥50.6m
FY2016FY2025
Shareholders' equity
CN¥226.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥969.8m | CN¥741.4m | CN¥764.4m | CN¥684.3m | CN¥648.1m | CN¥508.8m | CN¥466.6m | CN¥502.8m | CN¥902.8m | CN¥892.9m |
| Gross profit | CN¥266.4m | CN¥200.7m | CN¥218.9m | CN¥244.2m | CN¥224.3m | CN¥166.5m | CN¥139.0m | CN¥128.1m | CN¥203.2m | CN¥220.4m |
| Operating income | CN¥30.5m | −CN¥62.7m | −CN¥82.1m | −CN¥39.9m | CN¥47.5m | CN¥55.5m | −CN¥71.2m | −CN¥147.1m | −CN¥285.2m | −CN¥614.7m |
| Net income | CN¥11.8m | −CN¥79.9m | −CN¥104.8m | −CN¥75.3m | −CN¥65.2m | −CN¥29.4m | −CN¥170.1m | −CN¥179.6m | −CN¥289.4m | −CN¥601.7m |
| Diluted earnings per share | 0.05 | -0.37 | -0.79 | -0.57 | -0.05 | -0.02 | -0.13 | -0.14 | -0.22 | -0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥872.7m | CN¥679.1m | CN¥810.9m | CN¥977.3m | CN¥1.29bn | CN¥1.53bn | CN¥1.49bn | CN¥1.69bn | CN¥2.00bn | CN¥2.23bn |
| Cash and short-term investments | CN¥76.8m | CN¥44.9m | CN¥44.3m | CN¥71.9m | CN¥80.6m | CN¥258.8m | CN¥24.8m | CN¥25.5m | CN¥72.8m | CN¥227.3m |
| Total liabilities | CN¥646.2m | CN¥495.6m | CN¥588.3m | CN¥650.0m | CN¥887.4m | CN¥1.06bn | CN¥988.6m | CN¥1.03bn | CN¥1.15bn | CN¥1.09bn |
| Debt | CN¥524.7m | CN¥390.4m | CN¥451.3m | CN¥512.4m | CN¥565.6m | CN¥690.7m | CN¥705.6m | CN¥737.9m | CN¥805.9m | CN¥751.1m |
| Shareholders' equity | CN¥226.5m | CN¥183.5m | CN¥222.6m | CN¥327.3m | CN¥402.6m | CN¥467.8m | CN¥497.2m | CN¥667.4m | CN¥850.3m | CN¥1.14bn |
| Shares outstanding | 218m | 217m | 133m | 133m | 1,329m | 1,329m | 1,329m | 1,329m | 1,329m | 1,329m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥33.6m | CN¥27.0m | CN¥88.6m | CN¥15.5m | −CN¥135.3m | −CN¥12.5m | CN¥35.0m | CN¥88.9m | −CN¥68.5m | −CN¥78.2m |
| Capital spending | −CN¥84.1m | −CN¥56.3m | −CN¥33.2m | −CN¥20.4m | −CN¥21.6m | −CN¥9.1m | −CN¥11.0m | −CN¥14.7m | −CN¥124.8m | −CN¥152.5m |
| Free cash flow | −CN¥50.6m | −CN¥29.3m | CN¥55.4m | −CN¥5.0m | −CN¥156.9m | −CN¥21.6m | CN¥23.9m | CN¥74.3m | −CN¥193.4m | −CN¥230.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥628.5m | CN¥453.8m | CN¥516.0m | CN¥319.0m | CN¥422.4m | CN¥301.3m | CN¥176.1m | CN¥412.2m |
| Gross profit | CN¥143.0m | CN¥134.8m | CN¥131.5m | CN¥84.7m | CN¥116.0m | CN¥88.5m | CN¥51.7m | CN¥115.5m |
| Operating income | −CN¥6.8m | CN¥18.4m | CN¥12.1m | −CN¥34.2m | −CN¥28.5m | −CN¥75.7m | −CN¥35.6m | CN¥6.4m |
| Net income | −CN¥17.7m | CN¥9.3m | CN¥2.5m | −CN¥42.6m | −CN¥37.3m | −CN¥85.5m | −CN¥50.0m | −CN¥4.8m |
| Diluted earnings per share | -0.08 | 0.04 | 0.01 | -0.20 | -0.17 | -0.64 | -0.38 | -0.04 |
| Cash from operations | — | CN¥31.0m | CN¥11.0m | CN¥26.0m | CN¥4.0m | CN¥32.0m | CN¥16.0m | CN¥56.0m |
| Capital spending | — | −CN¥72.0m | −CN¥13.0m | −CN¥41.0m | −CN¥21.0m | −CN¥12.0m | −CN¥6.0m | −CN¥20.0m |
| Free cash flow | — | −CN¥41.0m | −CN¥2.0m | −CN¥15.0m | −CN¥17.0m | CN¥20.0m | CN¥10.0m | CN¥36.0m |
| Total assets | CN¥1.07bn | CN¥872.7m | CN¥837.1m | CN¥679.1m | CN¥722.8m | CN¥810.9m | CN¥810.9m | CN¥974.1m |
| Cash and short-term investments | CN¥39.4m | CN¥76.8m | CN¥47.5m | CN¥44.9m | CN¥29.8m | CN¥44.3m | CN¥44.3m | CN¥66.8m |
| Debt | CN¥437.3m | CN¥524.7m | CN¥461.9m | CN¥390.4m | CN¥406.3m | CN¥451.3m | CN¥451.3m | CN¥493.9m |
| Shareholders' equity | CN¥305.3m | CN¥226.5m | CN¥217.0m | CN¥183.5m | CN¥153.0m | CN¥222.6m | CN¥222.6m | CN¥322.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 13.8% | -0.8% |
| Operating income | — | -11.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 29.4% | 30.6% | 28.5% |
| Operating margin | -1.9% | -4.9% | -1.2% | -18.4% |
| Net margin | -4.0% | -7.9% | -7.9% | -23.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.9 | -4.0 | -2.1 | -3.9 | -89.9 | -97.0 | -20.3 | -32.7 | -18.7 | -11.8 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 9.1 | 5.6 | 7.4 | 11.7 | 6.0 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 May 2013.
| FY2013 | FY2012 | |
|---|---|---|
| Paid in the year | 0.64 | 0.50 |
- 10-to-1 reverse split · 20 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.