32.00
+3.90%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.37bn
FY2015FY2024
Net income
TWD 32.9m
FY2015FY2024
Free cash flow
TWD 774.3m
FY2015FY2024
Shareholders' equity
TWD 2.32bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.37bn | TWD 5.20bn | TWD 5.06bn | TWD 4.65bn | TWD 3.76bn | TWD 4.26bn | TWD 3.76bn | TWD 3.07bn | TWD 2.75bn | TWD 2.71bn |
| Gross profit | TWD 775.5m | TWD 793.2m | TWD 791.6m | TWD 653.5m | TWD 496.5m | — | TWD 669.7m | TWD 536.2m | TWD 497.9m | TWD 403.8m |
| Research and development | TWD 13.0m | TWD 13.5m | TWD 11.7m | TWD 14.0m | TWD 11.2m | TWD 17.8m | TWD 18.0m | TWD 6.0m | TWD 5.6m | TWD 6.5m |
| Operating income | TWD 170.8m | TWD 289.0m | TWD 336.6m | TWD 260.5m | TWD 157.9m | TWD 196.1m | TWD 305.8m | TWD 212.5m | TWD 172.9m | TWD 80.8m |
| Net income | TWD 32.9m | TWD 204.4m | TWD 265.7m | TWD 211.0m | TWD 128.9m | TWD 116.3m | TWD 192.9m | TWD 113.3m | TWD 288.8m | TWD 51.4m |
| Diluted earnings per share | 0.32 | 1.99 | 2.59 | 2.05 | 1.26 | 1.14 | 1.88 | 1.10 | 2.83 | 0.50 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.47bn | TWD 4.97bn | TWD 4.57bn | TWD 4.22bn | TWD 3.78bn | TWD 3.84bn | — | — | — | — |
| Cash and short-term investments | TWD 669.5m | TWD 454.9m | TWD 560.9m | TWD 296.0m | TWD 431.0m | TWD 626.3m | — | — | — | — |
| Total liabilities | TWD 2.15bn | TWD 2.60bn | TWD 2.24bn | TWD 2.05bn | TWD 1.74bn | TWD 1.87bn | — | — | — | — |
| Debt | TWD 1.69bn | TWD 2.13bn | TWD 1.82bn | TWD 1.61bn | TWD 1.41bn | TWD 1.33bn | — | — | — | — |
| Shareholders' equity | TWD 2.32bn | TWD 2.38bn | TWD 2.33bn | TWD 2.17bn | TWD 2.04bn | TWD 1.97bn | — | — | — | — |
| Shares outstanding | 102m | 103m | 103m | 103m | 103m | 102m | 103m | 103m | 102m | 103m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 913.5m | −TWD 164.6m | TWD 308.4m | −TWD 196.2m | TWD 109.6m | TWD 194.1m | TWD 66.2m | TWD 59.8m | −TWD 417.2m | −TWD 37.7m |
| Capital spending | −TWD 139.1m | −TWD 85.7m | −TWD 96.0m | −TWD 65.3m | −TWD 300.4m | −TWD 145.3m | −TWD 72.8m | −TWD 114.5m | −TWD 81.3m | −TWD 121.9m |
| Free cash flow | TWD 774.3m | −TWD 250.4m | TWD 212.4m | −TWD 261.4m | −TWD 190.7m | TWD 48.8m | −TWD 6.7m | −TWD 54.8m | −TWD 498.5m | −TWD 159.5m |
| Dividends paid | −TWD 112.3m | −TWD 153.1m | −TWD 112.3m | −TWD 76.6m | −TWD 61.3m | −TWD 112.3m | −TWD 102.1m | −TWD 48.5m | −TWD 48.5m | −TWD 7.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.61bn | TWD 2.70bn | TWD 2.67bn | TWD 2.88bn | TWD 1.16bn | TWD 1.30bn | TWD 2.47bn | TWD 2.43bn |
| Gross profit | TWD 430.5m | TWD 581.8m | TWD 193.8m | TWD 198.4m | TWD 198.1m | TWD 188.8m | TWD 602.8m | TWD 361.0m |
| Operating income | TWD 104.0m | TWD 75.2m | TWD 95.6m | TWD 73.7m | TWD 70.8m | TWD 72.3m | TWD 309.5m | TWD 157.3m |
| Net income | TWD 14.9m | TWD 8.2m | TWD 24.7m | TWD 66.7m | TWD 35.5m | TWD 45.6m | TWD 220.1m | TWD 134.2m |
| Diluted earnings per share | 0.15 | 0.08 | 0.24 | 0.65 | 0.35 | 0.44 | 2.14 | 1.30 |
| Cash from operations | TWD 471.0m | TWD 552.0m | TWD 361.0m | −TWD 203.0m | TWD 121.0m | −TWD 139.0m | — | — |
| Capital spending | −TWD 42.0m | −TWD 88.0m | −TWD 50.0m | −TWD 22.0m | −TWD 19.0m | −TWD 31.0m | — | — |
| Free cash flow | TWD 429.0m | TWD 464.0m | TWD 311.0m | −TWD 225.0m | TWD 102.0m | −TWD 170.0m | — | — |
| Total assets | TWD 3.77bn | TWD 4.47bn | TWD 4.53bn | TWD 4.97bn | TWD 4.13bn | TWD 4.57bn | — | TWD 4.22bn |
| Cash and short-term investments | TWD 435.5m | TWD 669.5m | TWD 312.6m | TWD 454.9m | TWD 318.4m | TWD 560.9m | — | TWD 296.0m |
| Debt | TWD 993.6m | TWD 1.67bn | TWD 1.72bn | TWD 1.97bn | TWD 1.18bn | TWD 1.66bn | — | TWD 1.44bn |
| Shareholders' equity | TWD 2.29bn | TWD 2.32bn | TWD 2.33bn | TWD 2.38bn | TWD 2.24bn | TWD 2.33bn | — | TWD 2.17bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | — | 14.4% | 15.3% | 15.6% | 14.0% | 13.2% | — | 17.8% |
| Operating margin | — | 3.7% | 6.4% | 7.5% | 6.4% | 5.2% | 4.4% | — |
| Net margin | — | 0.6% | 3.9% | 5.3% | 4.5% | 3.4% | 2.7% | — |
| Return on equity | — | 1.4% | 8.6% | 11.4% | 9.7% | 6.3% | 5.9% | — |
| Return on assets | — | 0.7% | 4.1% | 5.8% | 5.0% | 3.4% | 3.0% | — |
| Free cash flow yield | — | 31.2% | -2.3% | 12.0% | -3.9% | 12.1% | — | — |
| Revenue growth | — | 3.3% | 2.7% | 8.8% | 23.6% | -11.7% | 13.4% | — |
| Earnings growth | — | -83.9% | -23.1% | 25.9% | 63.7% | 10.8% | -39.7% | — |
| Current ratio | — | 1.56x | 1.52x | 1.60x | 1.60x | 1.61x | 1.49x | — |
| Debt to equity | — | 0.72x | 0.89x | 0.77x | 0.73x | 0.60x | 0.67x | — |
| Equity ratio | — | 51.9% | 47.8% | 51.0% | 51.5% | 54.0% | 51.3% | — |
| Interest coverage | — | 2.43x | 4.82x | 11.39x | 10.43x | 6.44x | 6.12x | — |
| R&D as a share of sales | — | 0.2% | 0.3% | 0.2% | 0.3% | 0.3% | 0.4% | — |
| Buybacks as a share of market value | 0.1% | 0.3% | 0.0% | 0.2% | -0.1% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 4.7% | 6.3% |
| Operating income | -13.1% | -2.7% | — |
| Net income | -46.2% | -22.3% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.9% | — | — |
| Operating margin | 4.4% | 5.2% | 5.0% | 5.0% |
| Net margin | 2.2% | 3.5% | 3.4% | 3.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.8 | 13.9 | 9.6 | 11.0 | 13.2 | 21.9 | 12.0 | 20.2 | 7.6 | 28.6 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.12 | 1.10 | 1.50 | 1.10 |
- 1263-for-1000 split · 25 Aug 2017
- 1070-for-1000 split · 31 Aug 2015
- 1250-for-1000 split · 28 Aug 2014
- 1.11-for-1 split · 2 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.