S 
0.88
+0.57%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.72bn
FY2016FY2025
Net income
CN¥296.6m
FY2016FY2025
Free cash flow
CN¥2.57bn
FY2016FY2025
Shareholders' equity
CN¥17.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.72bn | CN¥4.42bn | CN¥4.96bn | CN¥5.30bn | CN¥6.02bn | CN¥5.55bn | CN¥6.34bn | CN¥6.98bn | CN¥10.04bn | CN¥2.89bn |
| Gross profit | CN¥2.59bn | CN¥2.02bn | CN¥2.41bn | CN¥2.56bn | CN¥2.56bn | CN¥2.66bn | CN¥2.90bn | CN¥2.92bn | CN¥2.62bn | CN¥817.0m |
| Operating income | CN¥1.87bn | CN¥1.65bn | CN¥1.92bn | CN¥2.05bn | CN¥1.35bn | CN¥2.22bn | CN¥2.23bn | CN¥2.24bn | CN¥2.14bn | CN¥692.7m |
| Net income | CN¥296.6m | CN¥284.2m | CN¥378.2m | CN¥258.2m | −CN¥321.3m | CN¥763.7m | CN¥682.9m | CN¥1.27bn | CN¥1.56bn | CN¥505.1m |
| Diluted earnings per share | 0.13 | 0.13 | 0.17 | 0.11 | -0.25 | 0.60 | 0.01 | 1.00 | 1.23 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥62.98bn | CN¥60.00bn | CN¥63.72bn | CN¥60.61bn | CN¥63.92bn | CN¥57.13bn | CN¥52.19bn | CN¥43.41bn | CN¥36.00bn | CN¥17.58bn |
| Cash and short-term investments | CN¥6.70bn | CN¥4.89bn | CN¥6.33bn | CN¥4.72bn | CN¥2.01bn | CN¥2.52bn | CN¥3.70bn | CN¥2.77bn | CN¥4.77bn | CN¥1.63bn |
| Total liabilities | CN¥37.36bn | CN¥33.84bn | CN¥41.25bn | CN¥43.03bn | CN¥49.85bn | CN¥44.00bn | CN¥41.19bn | CN¥32.53bn | CN¥26.99bn | CN¥13.09bn |
| Debt | CN¥32.16bn | CN¥26.56bn | CN¥28.98bn | CN¥28.24bn | CN¥32.17bn | CN¥30.71bn | CN¥28.36bn | CN¥22.24bn | CN¥17.71bn | CN¥7.63bn |
| Shareholders' equity | CN¥17.46bn | CN¥16.40bn | CN¥16.77bn | CN¥16.96bn | CN¥13.11bn | CN¥10.74bn | CN¥9.31bn | CN¥10.08bn | CN¥8.56bn | CN¥4.45bn |
| Shares outstanding | 2,247m | 2,247m | 2,247m | 2,247m | 1,271m | 1,271m | 63,525m | 1,271m | 1,271m | 1,057m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.67bn | CN¥1.13bn | CN¥2.33bn | CN¥4.27bn | CN¥2.29bn | CN¥1.62bn | CN¥1.59bn | CN¥1.45bn | CN¥1.19bn | CN¥280.1m |
| Capital spending | −CN¥2.09bn | −CN¥1.32bn | −CN¥1.91bn | −CN¥1.13bn | −CN¥1.35bn | −CN¥2.12bn | −CN¥3.31bn | −CN¥3.73bn | −CN¥4.53bn | −CN¥2.42bn |
| Free cash flow | CN¥2.57bn | −CN¥189.5m | CN¥415.3m | CN¥3.14bn | CN¥947.3m | −CN¥507.8m | −CN¥1.72bn | −CN¥2.28bn | −CN¥3.34bn | −CN¥2.14bn |
| Dividends paid | — | — | — | — | −CN¥79.3m | −CN¥72.7m | −CN¥73.9m | −CN¥73.9m | −CN¥73.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.87bn | CN¥2.60bn | CN¥3.06bn | CN¥1.82bn | CN¥1.06bn | CN¥2.61bn | CN¥1.52bn | CN¥2.19bn |
| Gross profit | CN¥1.24bn | CN¥1.03bn | CN¥1.54bn | CN¥694.6m | CN¥404.6m | CN¥1.33bn | CN¥772.7m | CN¥915.7m |
| Operating income | CN¥1.03bn | CN¥836.5m | CN¥1.28bn | CN¥598.8m | CN¥348.8m | CN¥1.07bn | CN¥622.3m | CN¥697.6m |
| Net income | CN¥207.5m | −CN¥75.3m | CN¥366.1m | −CN¥14.7m | −CN¥8.6m | CN¥299.0m | CN¥174.1m | CN¥18.7m |
| Diluted earnings per share | 0.09 | -0.03 | 0.16 | -0.01 | -0.00 | 0.13 | 0.08 | 0.01 |
| Cash from operations | CN¥1.25bn | CN¥3.29bn | CN¥115.0m | CN¥1.68bn | — | −CN¥28.0m | CN¥385.0m | CN¥576.0m |
| Capital spending | −CN¥1.33bn | −CN¥1.52bn | −CN¥595.0m | −CN¥882.0m | — | −CN¥463.0m | −CN¥271.0m | −CN¥607.0m |
| Free cash flow | −CN¥79.0m | CN¥1.77bn | −CN¥480.0m | CN¥798.0m | — | −CN¥491.0m | CN¥114.0m | −CN¥31.0m |
| Total assets | CN¥66.95bn | CN¥62.98bn | CN¥63.22bn | CN¥48.40bn | CN¥56.38bn | CN¥54.23bn | CN¥63.17bn | CN¥54.71bn |
| Cash and short-term investments | CN¥7.57bn | CN¥6.70bn | CN¥6.10bn | CN¥4.20bn | CN¥4.89bn | CN¥5.05bn | CN¥5.88bn | CN¥5.68bn |
| Debt | CN¥12.15bn | CN¥32.16bn | CN¥33.32bn | CN¥26.95bn | CN¥7.93bn | CN¥28.43bn | CN¥7.24bn | CN¥29.79bn |
| Shareholders' equity | CN¥18.31bn | CN¥17.46bn | CN¥17.25bn | CN¥13.23bn | CN¥15.41bn | CN¥14.22bn | CN¥16.56bn | CN¥14.39bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.4% | 45.7% | 48.6% | 48.3% | 42.6% | 48.0% |
| Operating margin | 34.7% | 37.4% | 45.6% | 38.8% | 19.9% | 41.9% |
| Net margin | 5.2% | 6.4% | 7.6% | 4.9% | -5.3% | 13.8% |
| Return on equity | 1.7% | 2.0% | 2.6% | 1.8% | -2.9% | 7.1% |
| Return on assets | 0.5% | 0.6% | 0.7% | 0.5% | -0.6% | 1.3% |
| Free cash flow yield | 286.9% | 121.3% | 180.0% | 229.2% | 318.4% | 327.1% |
| Revenue growth | 10.9% | -10.9% | -6.3% | -12.1% | 8.5% | -12.4% |
| Earnings growth | -10.4% | -24.8% | 46.5% | -180.4% | -142.1% | 11.8% |
| Current ratio | 1.62x | 1.87x | 1.54x | 1.63x | 0.86x | 1.06x |
| Debt to equity | 1.84x | 1.81x | 1.98x | 2.14x | 2.55x | 2.86x |
| Equity ratio | 27.7% | 27.3% | 26.3% | 28.0% | 20.5% | 18.8% |
| Interest coverage | 1.63x | 1.44x | 1.49x | 1.14x | 0.79x | 1.76x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -76.8% | 0.0% | 98.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 0.6% | 34.8% |
| Operating income | -3.0% | -3.4% | 44.5% |
| Net income | 4.7% | -17.2% | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.5% | 47.0% | 46.3% | 41.4% |
| Operating margin | 34.7% | 36.7% | 34.6% | 31.5% |
| Net margin | 5.7% | 6.0% | 5.2% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 12.0 | 11.2 | 24.6 | -16.7 | 9.6 | 249.6 | 4.8 | 9.3 | 17.8 |
| Price to sales | 0.6 | 0.8 | 0.8 | 1.2 | 0.9 | 1.3 | 26.9 | 0.9 | 1.4 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jun 2014.
| FY2014 | |
|---|---|
| Paid in the year | 0.30 |
- 50-to-1 reverse split · 26 Jun 2023
- 10-for-1 split · 5 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.