S 
0.15
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥45.5m
FY2016FY2025
Net income
−CN¥18.8m
FY2016FY2025
Free cash flow
−CN¥1.8m
FY2016FY2025
Shareholders' equity
CN¥242.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥45.5m | CN¥70.9m | CN¥100.7m | CN¥17.5m | CN¥32.7m | CN¥63.8m | CN¥28.6m | CN¥55.2m | CN¥83.8m | CN¥120.7m |
| Gross profit | −CN¥605,000 | CN¥2.0m | CN¥14.5m | CN¥2.8m | CN¥5.0m | CN¥9.6m | −CN¥7.9m | CN¥10.9m | CN¥11.4m | CN¥12.3m |
| Research and development | — | — | — | — | — | — | — | — | — | CN¥3.7m |
| Operating income | −CN¥17.4m | −CN¥17.1m | −CN¥6.9m | −CN¥16.7m | −CN¥18.3m | −CN¥18.9m | −CN¥42.2m | −CN¥16.7m | −CN¥12.6m | −CN¥25.1m |
| Net income | −CN¥18.8m | −CN¥14.5m | −CN¥12.1m | −CN¥17.1m | −CN¥18.6m | −CN¥5.2m | −CN¥31.4m | −CN¥13.2m | −CN¥17.2m | −CN¥16.3m |
| Diluted earnings per share | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.01 | -0.05 | -0.02 | -0.03 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥276.7m | CN¥238.2m | CN¥318.1m | CN¥303.5m | CN¥324.2m | CN¥382.8m | CN¥365.3m | CN¥409.2m | CN¥430.3m | CN¥448.1m |
| Cash and short-term investments | CN¥78.2m | CN¥68.4m | CN¥65.3m | CN¥89.3m | CN¥97.7m | CN¥74.6m | CN¥18.0m | CN¥119.9m | CN¥116.7m | CN¥154.8m |
| Total liabilities | CN¥34.7m | CN¥15.1m | CN¥40.5m | CN¥13.8m | CN¥14.5m | CN¥43.4m | CN¥27.0m | CN¥44.4m | CN¥52.0m | CN¥50.7m |
| Debt | CN¥578,246 | — | CN¥751,000 | — | CN¥878,000 | CN¥1.7m | CN¥1.0m | — | — | — |
| Shareholders' equity | CN¥242.0m | CN¥223.2m | CN¥277.6m | CN¥289.7m | CN¥309.6m | CN¥333.3m | CN¥333.4m | CN¥364.8m | CN¥378.3m | CN¥397.4m |
| Shares outstanding | 650m | 650m | 650m | 650m | 650m | 650m | 650m | 650m | 650m | 650m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥125,660 | CN¥13.0m | −CN¥21.4m | −CN¥5.1m | CN¥2.2m | −CN¥658,000 | −CN¥18.0m | CN¥5.8m | CN¥15.4m | −CN¥1.4m |
| Capital spending | −CN¥1.6m | −CN¥1.0m | −CN¥2.7m | −CN¥2.8m | −CN¥30.5m | −CN¥49.1m | −CN¥1.2m | −CN¥3.5m | −CN¥1.7m | −CN¥1.2m |
| Free cash flow | −CN¥1.8m | CN¥12.0m | −CN¥24.1m | −CN¥7.8m | −CN¥28.3m | −CN¥49.8m | −CN¥19.2m | CN¥2.3m | CN¥13.7m | −CN¥2.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥31.2m | CN¥32.7m | CN¥12.8m | CN¥19.0m | CN¥51.8m | CN¥61.6m | CN¥28.7m | CN¥7.4m |
| Gross profit | CN¥1.6m | −CN¥1.7m | CN¥1.1m | −CN¥1.8m | CN¥3.8m | CN¥6.4m | CN¥7.0m | CN¥1.0m |
| Operating income | −CN¥6.3m | −CN¥12.0m | −CN¥5.4m | −CN¥12.6m | −CN¥4.5m | −CN¥4.4m | −CN¥1.7m | −CN¥13.3m |
| Net income | −CN¥15.2m | −CN¥16.7m | −CN¥2.1m | −CN¥11.7m | −CN¥2.7m | −CN¥10.5m | CN¥204,000 | −CN¥14.1m |
| Diluted earnings per share | -0.02 | -0.03 | -0.00 | -0.02 | -0.00 | -0.02 | 0.00 | -0.02 |
| Cash from operations | — | — | CN¥3.0m | −CN¥11.0m | CN¥24.0m | −CN¥23.0m | CN¥2.0m | −CN¥10.0m |
| Capital spending | — | −CN¥1.0m | −CN¥3.0m | — | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m |
| Free cash flow | — | — | CN¥0 | — | CN¥23.0m | −CN¥24.0m | CN¥1.0m | −CN¥11.0m |
| Total assets | CN¥243.6m | CN¥276.7m | CN¥279.3m | CN¥238.2m | CN¥252.4m | CN¥318.1m | CN¥308.2m | CN¥259.8m |
| Cash and short-term investments | CN¥74.0m | CN¥78.2m | CN¥81.5m | CN¥68.4m | CN¥79.3m | CN¥65.3m | CN¥91.4m | CN¥76.4m |
| Debt | CN¥292,946 | CN¥578,246 | — | — | CN¥325,285 | CN¥751,000 | CN¥1.1m | — |
| Shareholders' equity | CN¥226.6m | CN¥242.0m | CN¥258.6m | CN¥223.2m | CN¥234.9m | CN¥277.6m | CN¥289.9m | CN¥248.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.5% | -6.6% | -10.8% |
| Operating income | 1.3% | -1.6% | -4.9% |
| Net income | 3.3% | 29.6% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.2% | 7.9% | 10.0% | 9.5% |
| Operating margin | -29.6% | -24.7% | -28.8% | -28.9% |
| Net margin | -28.6% | -26.6% | -26.0% | -26.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -4.4 | -2.9 | -2.7 | -3.7 | -10.9 | -2.1 | -4.4 | -7.9 | -10.7 |
| Price to sales | 2.1 | 0.9 | 0.3 | 2.6 | 2.1 | 0.9 | 2.3 | 1.1 | 1.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Sept 2015.
| FY2015 | FY2012 | |
|---|---|---|
| Paid in the year | 0.002 | 0.027 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.