2,260
+1.12%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩204.29bn
FY2016FY2025
Net income
₩49.38bn
FY2016FY2025
Free cash flow
₩203.19bn
FY2016FY2025
Shareholders' equity
₩1.08trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩204.29bn | ₩226.45bn | ₩259.07bn | ₩232.96bn | ₩212.53bn | ₩240.06bn | ₩223.26bn | ₩226.57bn | ₩222.48bn | ₩136.48bn |
| Gross profit | ₩84.18bn | ₩102.61bn | ₩185.86bn | ₩202.61bn | ₩195.36bn | ₩223.46bn | ₩204.64bn | ₩215.81bn | ₩216.23bn | ₩131.86bn |
| Operating income | ₩34.23bn | ₩51.76bn | ₩116.71bn | ₩146.87bn | ₩147.93bn | ₩178.67bn | ₩114.07bn | ₩137.87bn | ₩166.80bn | ₩96.19bn |
| Net income | ₩49.38bn | ₩37.42bn | ₩129.64bn | ₩108.24bn | ₩107.46bn | ₩130.01bn | ₩89.60bn | ₩102.36bn | ₩125.53bn | ₩72.81bn |
| Diluted earnings per share | 443.90 | 336.41 | 1,165.38 | 973.01 | 965.98 | 1,168.66 | 805.44 | 920.08 | 1,020.70 | 654.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.74trn | ₩1.73trn | ₩1.48trn | ₩1.36trn | ₩1.26trn | ₩1.21trn | ₩1.24trn | ₩1.01trn | ₩779.60bn | ₩567.59bn |
| Total liabilities | ₩654.89bn | ₩680.13bn | ₩445.00bn | ₩431.36bn | ₩415.40bn | ₩438.77bn | ₩576.37bn | ₩414.97bn | ₩263.14bn | ₩150.61bn |
| Debt | ₩579.24bn | ₩616.60bn | ₩330.02bn | ₩335.67bn | ₩306.17bn | ₩364.81bn | ₩511.65bn | ₩345.97bn | ₩299.09bn | ₩102.22bn |
| Shareholders' equity | ₩1.08trn | ₩1.05trn | ₩1.04trn | ₩932.43bn | ₩849.26bn | ₩768.87bn | ₩661.96bn | ₩593.12bn | ₩512.02bn | ₩413.74bn |
| Shares outstanding | 111m | 111m | 111m | 111m | 111m | 111m | 111m | 111m | 123m | 111m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩203.26bn | −₩325.73bn | −₩246.59bn | −₩5.44bn | −₩62.75bn | ₩569.28bn | −₩90.16bn | −₩168.62bn | −₩118.31bn | −₩104.31bn |
| Capital spending | −₩72.5m | −₩154.0m | −₩386.8m | −₩4.51bn | −₩253.7m | −₩125.0m | −₩156.7m | −₩246.3m | −₩392.6m | −₩266.8m |
| Free cash flow | ₩203.19bn | −₩325.88bn | −₩246.98bn | −₩9.95bn | −₩63.01bn | ₩569.15bn | −₩90.31bn | −₩168.86bn | −₩118.71bn | −₩104.58bn |
| Dividends paid | −₩12.24bn | −₩26.92bn | −₩26.92bn | −₩26.92bn | −₩26.92bn | −₩22.25bn | −₩20.23bn | −₩18.48bn | −₩17.00bn | −₩7.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩78.79bn | ₩68.80bn | ₩53.35bn | ₩46.81bn | ₩52.25bn | ₩51.87bn | ₩56.50bn | ₩52.57bn |
| Gross profit | ₩44.27bn | ₩53.74bn | −₩31.75bn | ₩36.17bn | ₩22.11bn | ₩39.41bn | ₩12.21bn | ₩43.29bn |
| Operating income | ₩31.03bn | ₩10.77bn | −₩5.57bn | ₩13.79bn | ₩8.31bn | ₩17.70bn | ₩8.24bn | ₩2.72bn |
| Net income | ₩23.35bn | ₩12.18bn | −₩5.22bn | ₩30.81bn | ₩9.62bn | ₩14.17bn | ₩4.53bn | ₩1.40bn |
| Diluted earnings per share | 209.92 | 109.51 | -46.92 | 276.99 | 86.44 | 127.39 | 40.76 | 12.58 |
| Cash from operations | ₩92.92bn | ₩75.28bn | −₩68.20bn | ₩185.99bn | ₩35.97bn | ₩49.50bn | −₩149.63bn | −₩75.71bn |
| Capital spending | −₩3.0m | −₩1.0m | — | −₩13.0m | −₩4.0m | −₩54.0m | — | −₩12.0m |
| Free cash flow | ₩92.91bn | ₩75.28bn | — | ₩185.97bn | ₩35.97bn | ₩49.45bn | — | −₩75.72bn |
| Total assets | ₩1.71trn | ₩1.74trn | ₩1.74trn | ₩1.75trn | ₩1.85trn | ₩1.86trn | ₩1.73trn | ₩1.65trn |
| Debt | ₩538.32bn | ₩581.51bn | ₩579.24bn | ₩584.37bn | ₩728.95bn | ₩744.23bn | ₩616.60bn | ₩528.07bn |
| Shareholders' equity | ₩1.10trn | ₩1.08trn | ₩1.08trn | ₩1.09trn | ₩1.06trn | ₩1.05trn | ₩1.05trn | ₩1.04trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | -3.2% | 8.2% |
| Operating income | -38.5% | -28.1% | -5.8% |
| Net income | -23.0% | -17.6% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.4% | 62.3% | 72.3% | 81.3% |
| Operating margin | 20.0% | 37.9% | 49.2% | 55.0% |
| Net margin | 20.2% | 35.2% | 40.9% | 43.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 8.3 | 2.7 | 3.1 | 4.2 | 3.4 | 4.2 | 4.3 | 6.0 | 9.5 |
| Price to sales | 1.3 | 1.4 | 1.4 | 1.4 | 2.1 | 1.8 | 1.7 | 2.0 | 3.4 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 100.00 | 220.00 | 220.00 | 220.00 | 220.00 | 181.818 | 165.289 |
- 11-for-10 split · 27 Dec 2019
- 11-for-10 split · 27 Dec 2018
- 11-for-10 split · 27 Dec 2017
- 11-for-10 split · 28 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.