0.14
+0.72%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥22.64bn
FY2016FY2025
Net income
−CN¥5.89bn
FY2016FY2025
Free cash flow
CN¥2.88bn
FY2016FY2025
Shareholders' equity
CN¥26.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.64bn | CN¥25.76bn | CN¥22.90bn | CN¥31.38bn | CN¥39.90bn | CN¥35.50bn | CN¥26.04bn | CN¥19.59bn | CN¥15.59bn | CN¥14.30bn |
| Gross profit | CN¥1.30bn | CN¥2.35bn | CN¥2.45bn | CN¥9.88bn | CN¥12.52bn | CN¥12.82bn | CN¥9.48bn | CN¥7.55bn | CN¥5.23bn | CN¥4.78bn |
| Operating income | −CN¥442.8m | CN¥246.3m | −CN¥886.4m | CN¥5.96bn | CN¥9.04bn | CN¥10.03bn | CN¥7.11bn | CN¥5.31bn | CN¥3.84bn | CN¥3.53bn |
| Net income | −CN¥5.89bn | −CN¥5.77bn | −CN¥2.59bn | CN¥445.7m | CN¥6.03bn | CN¥6.14bn | CN¥4.11bn | CN¥2.96bn | CN¥3.45bn | CN¥2.61bn |
| Diluted earnings per share | -1.42 | -1.39 | -0.63 | 0.11 | 1.46 | 1.48 | 0.99 | 0.68 | 0.87 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥168.61bn | CN¥192.02bn | CN¥214.81bn | CN¥233.75bn | CN¥245.06bn | CN¥195.13bn | CN¥162.50bn | CN¥132.05bn | CN¥95.49bn | CN¥79.13bn |
| Cash and short-term investments | CN¥7.25bn | CN¥6.11bn | CN¥7.85bn | CN¥9.73bn | CN¥19.60bn | CN¥25.65bn | CN¥20.51bn | CN¥15.14bn | CN¥9.42bn | CN¥9.00bn |
| Total liabilities | CN¥128.44bn | CN¥142.62bn | CN¥159.49bn | CN¥171.15bn | CN¥182.65bn | CN¥143.33bn | CN¥123.59bn | CN¥99.25bn | CN¥66.02bn | CN¥53.19bn |
| Debt | CN¥55.83bn | CN¥58.97bn | CN¥61.68bn | CN¥65.87bn | CN¥75.50bn | CN¥67.24bn | CN¥55.46bn | CN¥49.10bn | CN¥35.54bn | CN¥30.03bn |
| Shareholders' equity | CN¥26.74bn | CN¥33.04bn | CN¥37.59bn | CN¥41.63bn | CN¥41.21bn | CN¥36.74bn | CN¥32.66bn | CN¥28.84bn | CN¥27.06bn | CN¥24.35bn |
| Shares outstanding | 4,140m | 4,140m | 4,140m | 4,140m | 4,140m | 4,142m | 4,144m | 4,363m | 3,977m | 3,962m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.01bn | CN¥1.71bn | CN¥5.56bn | CN¥4.44bn | CN¥1.94bn | −CN¥12.01bn | CN¥2.75bn | CN¥1.09bn | CN¥1.32bn | CN¥1.37bn |
| Capital spending | −CN¥130.6m | −CN¥176.6m | −CN¥498.4m | −CN¥370.7m | −CN¥460.1m | −CN¥384.0m | −CN¥344.1m | −CN¥286.2m | −CN¥516.0m | −CN¥471.5m |
| Free cash flow | CN¥2.88bn | CN¥1.54bn | CN¥5.06bn | CN¥4.07bn | CN¥1.48bn | −CN¥12.40bn | CN¥2.41bn | CN¥799.3m | CN¥803.9m | CN¥898.4m |
| Dividends paid | −CN¥217.2m | −CN¥128.8m | −CN¥1.54bn | −CN¥688.2m | −CN¥1.97bn | −CN¥1.62bn | −CN¥1.15bn | −CN¥902.0m | −CN¥735.0m | −CN¥305.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.70bn | CN¥9.39bn | CN¥13.25bn | CN¥10.11bn | CN¥15.65bn | CN¥10.60bn | CN¥12.30bn | CN¥14.48bn |
| Gross profit | −CN¥94.9m | −CN¥721.4m | CN¥2.03bn | CN¥330.1m | CN¥2.02bn | −CN¥1.09bn | CN¥3.55bn | CN¥4.64bn |
| Operating income | −CN¥656.0m | −CN¥3.72bn | −CN¥867.4m | −CN¥2.82bn | CN¥164.8m | −CN¥3.75bn | CN¥2.37bn | CN¥3.67bn |
| Net income | −CN¥592.9m | −CN¥3.23bn | −CN¥2.65bn | −CN¥3.14bn | −CN¥2.62bn | −CN¥2.72bn | CN¥94.2m | −CN¥290.3m |
| Diluted earnings per share | -0.14 | -0.78 | -0.64 | -0.76 | -0.63 | -0.66 | 0.02 | -0.07 |
| Cash from operations | — | CN¥2.59bn | CN¥1.70bn | CN¥933.0m | CN¥780.0m | CN¥4.20bn | CN¥1.36bn | −CN¥2.45bn |
| Capital spending | — | −CN¥6.0m | −CN¥148.0m | −CN¥28.0m | −CN¥148.0m | −CN¥268.0m | −CN¥229.0m | −CN¥56.0m |
| Free cash flow | — | CN¥2.59bn | CN¥1.55bn | CN¥905.0m | CN¥632.0m | CN¥3.93bn | CN¥1.13bn | −CN¥2.50bn |
| Total assets | CN¥158.56bn | CN¥168.61bn | CN¥181.09bn | CN¥192.02bn | CN¥206.40bn | CN¥214.81bn | CN¥225.90bn | CN¥233.75bn |
| Cash and short-term investments | CN¥7.53bn | CN¥7.25bn | CN¥6.03bn | CN¥6.11bn | CN¥6.54bn | CN¥7.85bn | CN¥9.08bn | CN¥9.73bn |
| Debt | CN¥32.49bn | CN¥55.39bn | CN¥57.14bn | CN¥58.97bn | CN¥61.58bn | CN¥61.68bn | CN¥63.72bn | CN¥65.87bn |
| Shareholders' equity | CN¥26.13bn | CN¥26.74bn | CN¥29.96bn | CN¥33.04bn | CN¥35.82bn | CN¥37.59bn | CN¥41.75bn | CN¥41.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | -8.6% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.5% | 15.6% | 23.2% | 27.2% |
| Operating margin | -0.4% | 4.8% | 13.4% | 17.4% |
| Net margin | -24.1% | -13.4% | -0.9% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.3 | -1.0 | 12.6 | 2.4 | 3.1 | 4.5 | 3.9 | 3.8 | 3.0 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.005 | 0.004 | 0.003 | 0.003 | 0.056 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.