S 
3,095
-0.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩201.42bn
FY2016FY2025
Net income
₩12.12bn
FY2016FY2025
Free cash flow
₩26.32bn
FY2016FY2025
Shareholders' equity
₩231.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩201.42bn | ₩201.91bn | ₩198.88bn | ₩180.24bn | ₩145.73bn | ₩138.67bn | ₩157.73bn | ₩155.26bn | ₩163.10bn | ₩176.79bn |
| Gross profit | ₩48.53bn | ₩47.97bn | ₩45.37bn | ₩40.13bn | ₩35.04bn | ₩30.17bn | ₩33.59bn | ₩27.96bn | ₩37.45bn | ₩46.68bn |
| Research and development | ₩4.58bn | ₩3.89bn | ₩3.64bn | ₩4.03bn | ₩2.71bn | ₩2.45bn | ₩2.47bn | ₩2.88bn | ₩3.72bn | ₩5.39bn |
| Operating income | ₩11.32bn | ₩14.24bn | ₩13.23bn | ₩7.09bn | ₩7.74bn | ₩6.79bn | ₩6.45bn | ₩742.0m | ₩8.41bn | ₩14.31bn |
| Net income | ₩12.12bn | ₩20.80bn | ₩17.60bn | ₩4.92bn | ₩7.12bn | ₩2.68bn | ₩6.83bn | ₩4.17bn | ₩5.66bn | ₩15.00bn |
| Diluted earnings per share | 776.93 | 1,332.96 | 1,127.93 | 315.56 | 456.17 | 171.73 | 437.99 | 267.05 | 362.72 | 1,056.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩285.85bn | ₩285.11bn | ₩251.63bn | ₩243.28bn | ₩245.02bn | ₩224.92bn | ₩220.44bn | ₩200.08bn | ₩205.07bn | ₩205.93bn |
| Total liabilities | ₩45.66bn | ₩57.80bn | ₩52.70bn | ₩56.09bn | ₩55.54bn | ₩51.27bn | ₩45.45bn | ₩33.64bn | ₩35.07bn | ₩37.26bn |
| Debt | ₩232.3m | ₩518.1m | — | ₩3.39bn | ₩66.6m | — | — | ₩750.0m | — | — |
| Shareholders' equity | ₩231.81bn | ₩217.67bn | ₩189.79bn | ₩177.15bn | ₩177.47bn | ₩163.32bn | ₩165.74bn | ₩157.71bn | ₩160.45bn | ₩158.81bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩34.42bn | ₩21.66bn | ₩17.16bn | ₩9.34bn | −₩3.20bn | ₩22.51bn | ₩20.11bn | ₩9.72bn | ₩8.39bn | ₩15.67bn |
| Capital spending | −₩8.10bn | −₩5.34bn | −₩2.57bn | −₩5.21bn | −₩8.61bn | −₩3.09bn | −₩5.48bn | −₩7.16bn | −₩4.58bn | −₩6.61bn |
| Free cash flow | ₩26.32bn | ₩16.32bn | ₩14.59bn | ₩4.14bn | −₩11.81bn | ₩19.42bn | ₩14.63bn | ₩2.55bn | ₩3.81bn | ₩9.06bn |
| Dividends paid | −₩3.12bn | −₩3.08bn | −₩1.89bn | −₩4.25bn | −₩5.31bn | −₩2.54bn | −₩2.03bn | −₩2.48bn | −₩3.64bn | −₩4.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩52.53bn | ₩53.11bn | ₩49.53bn | ₩49.97bn | ₩48.68bn | ₩53.23bn | ₩48.06bn | ₩50.34bn |
| Gross profit | ₩14.14bn | ₩12.51bn | ₩10.39bn | ₩11.91bn | ₩13.29bn | ₩12.93bn | ₩11.18bn | ₩11.62bn |
| Operating income | ₩4.69bn | ₩3.14bn | −₩164.3m | ₩3.09bn | ₩4.77bn | ₩3.61bn | ₩2.37bn | ₩3.42bn |
| Net income | ₩6.08bn | ₩6.56bn | ₩118.0m | ₩5.23bn | ₩1.95bn | ₩4.83bn | ₩9.62bn | −₩10.3m |
| Diluted earnings per share | 389.85 | 420.64 | 7.56 | 335.00 | 124.94 | 309.43 | 616.33 | -0.66 |
| Cash from operations | ₩5.99bn | ₩11.28bn | ₩12.16bn | ₩7.73bn | ₩12.13bn | ₩2.40bn | ₩6.50bn | ₩7.33bn |
| Capital spending | −₩1.52bn | −₩1.37bn | −₩3.06bn | −₩1.10bn | −₩2.57bn | −₩1.37bn | −₩1.88bn | −₩806.0m |
| Free cash flow | ₩4.47bn | ₩9.91bn | ₩9.10bn | ₩6.63bn | ₩9.56bn | ₩1.03bn | ₩4.61bn | ₩6.53bn |
| Total assets | ₩313.98bn | ₩303.00bn | ₩285.85bn | ₩283.36bn | ₩274.35bn | ₩283.78bn | ₩285.11bn | ₩265.16bn |
| Debt | ₩185.3m | ₩209.0m | ₩232.3m | ₩252.7m | ₩266.9m | ₩486.4m | ₩518.1m | ₩507.4m |
| Shareholders' equity | ₩249.14bn | ₩239.15bn | ₩231.81bn | ₩227.30bn | ₩217.93bn | ₩220.33bn | ₩217.67bn | ₩204.19bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.1% | 23.8% | 22.8% | 22.3% | 24.0% | 21.8% | — | — | — | — | — |
| Operating margin | 5.6% | 7.1% | 6.7% | 3.9% | 5.3% | 4.9% | — | — | — | — | — |
| Net margin | 6.0% | 10.3% | 8.9% | 2.7% | 4.9% | 1.9% | — | — | — | — | — |
| Return on equity | 5.2% | 9.6% | 9.3% | 2.8% | 4.0% | 1.6% | — | — | — | — | — |
| Return on assets | 4.2% | 7.3% | 7.0% | 2.0% | 2.9% | 1.2% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 48.4% | 31.9% | 24.5% | 46.3% | — |
| Revenue growth | -0.2% | 1.5% | 10.3% | 23.7% | 5.1% | -12.1% | — | — | — | — | — |
| Earnings growth | -41.7% | 18.2% | 257.4% | -30.8% | 165.6% | -60.8% | — | — | — | — | — |
| Current ratio | 6.22x | 4.70x | 4.12x | 4.33x | 4.29x | 4.53x | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | — | 0.02x | 0.00x | — | — | 0.00x | — | — | 0.02x |
| Equity ratio | 81.1% | 76.3% | 75.4% | 72.8% | 72.4% | 72.6% | — | — | — | — | — |
| Interest coverage | 14.60x | 16.84x | 14.29x | 12.84x | 14.55x | 12.06x | — | — | — | — | — |
| R&D as a share of sales | 2.3% | 1.9% | 1.8% | 2.2% | 1.9% | 1.8% | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | -9.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 7.8% | 1.1% |
| Operating income | 16.9% | 10.7% | -7.0% |
| Net income | 35.0% | 35.2% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 23.3% | 23.2% | 23.4% |
| Operating margin | 6.3% | 5.9% | 5.7% | 6.0% |
| Net margin | 8.2% | 7.1% | 6.1% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 2.2 | 3.2 | 13.3 | 10.7 | 19.2 | 8.8 | 11.3 | 13.5 | 5.7 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 175.00 | 175.00 | 100.00 | 150.00 | 50.00 | 125.00 | 100.00 | 130.00 |
- 3-for-2 split · 5 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.