S 
34.45
+8.68%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 175.8m
FY2016FY2025
Net income
−TWD 2.9m
FY2016FY2025
Free cash flow
−TWD 138.0m
FY2016FY2025
Shareholders' equity
TWD 2.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 175.8m | TWD 112.7m | TWD 75.7m | TWD 63.0m | TWD 41.1m | TWD 78.6m | TWD 61.8m | TWD 31.3m | TWD 52.7m | TWD 71.4m |
| Research and development | — | — | TWD 1,000 | TWD 4,000 | TWD 3,000 | TWD 107,000 | TWD 338,000 | TWD 331,000 | TWD 571,000 | TWD 454,000 |
| Operating income | TWD 4.9m | −TWD 103.0m | −TWD 88.6m | TWD 226.5m | TWD 99.3m | TWD 97.6m | TWD 62.5m | TWD 33.2m | TWD 209.5m | TWD 58.7m |
| Net income | −TWD 2.9m | TWD 7.2m | TWD 95.2m | TWD 169.2m | TWD 82.1m | TWD 65.6m | TWD 46.9m | TWD 106.0m | TWD 306.9m | TWD 223.8m |
| Diluted earnings per share | -0.02 | 0.19 | 2.61 | 1.87 | 0.80 | 0.51 | 0.32 | 0.82 | 2.37 | 1.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.56bn | TWD 6.65bn | TWD 4.32bn | TWD 3.61bn | TWD 4.68bn | TWD 4.17bn | TWD 4.21bn | TWD 6.83bn | TWD 5.74bn | TWD 4.24bn |
| Cash and short-term investments | TWD 952.4m | TWD 2.05bn | TWD 719.0m | TWD 266.4m | TWD 2.70bn | TWD 3.06bn | TWD 3.17bn | TWD 4.90bn | TWD 4.16bn | TWD 3.13bn |
| Total liabilities | TWD 2.40bn | TWD 3.00bn | TWD 2.41bn | TWD 1.91bn | TWD 1.06bn | TWD 1.17bn | TWD 1.62bn | TWD 1.75bn | TWD 1.58bn | TWD 1.48bn |
| Debt | TWD 856.4m | TWD 1.21bn | TWD 1.26bn | TWD 1.09bn | TWD 793.6m | TWD 1.01bn | TWD 1.45bn | TWD 1.55bn | TWD 1.39bn | TWD 1.28bn |
| Shareholders' equity | TWD 2.90bn | TWD 3.27bn | TWD 1.72bn | TWD 1.60bn | TWD 3.61bn | TWD 3.00bn | TWD 2.58bn | TWD 5.08bn | TWD 4.16bn | TWD 2.77bn |
| Shares outstanding | 121m | 38m | 36m | 91m | 103m | 129m | 146m | 129m | 129m | 129m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 138.0m | −TWD 27.9m | −TWD 74.3m | −TWD 37.6m | TWD 93.6m | TWD 135.0m | TWD 41.6m | TWD 41.6m | TWD 37.3m | TWD 160.9m |
| Capital spending | — | −TWD 24.7m | −TWD 421,000 | −TWD 2.2m | −TWD 988,000 | −TWD 455,000 | −TWD 601,000 | −TWD 433,000 | −TWD 30,000 | −TWD 1.1m |
| Free cash flow | −TWD 138.0m | −TWD 52.6m | −TWD 74.7m | −TWD 39.8m | TWD 92.6m | TWD 134.5m | TWD 41.0m | TWD 41.2m | TWD 37.3m | TWD 159.8m |
| Dividends paid | −TWD 36.8m | −TWD 18.2m | −TWD 62.9m | −TWD 261.0m | −TWD 54.4m | −TWD 54.4m | −TWD 54.4m | −TWD 54.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 34.1m | TWD 59.0m | TWD 56.1m | TWD 51.5m | TWD 39.8m | TWD 28.4m | TWD 39.1m | TWD 32.8m |
| Operating income | −TWD 6.5m | TWD 4.1m | TWD 8.4m | TWD 721,000 | TWD 55.7m | TWD 498,000 | TWD 1.3m | TWD 93.3m |
| Net income | TWD 90.4m | −TWD 59.1m | −TWD 74.9m | TWD 7.1m | TWD 54.2m | TWD 10.7m | −TWD 143.3m | TWD 63.0m |
| Diluted earnings per share | 0.83 | -0.54 | -0.62 | 0.06 | 0.45 | 0.09 | -3.78 | 1.66 |
| Cash from operations | TWD 6.0m | −TWD 10.0m | −TWD 48.0m | −TWD 5.0m | −TWD 24.0m | −TWD 59.0m | −TWD 34.0m | TWD 30.0m |
| Capital spending | — | — | — | — | — | — | −TWD 129.0m | — |
| Free cash flow | — | — | — | — | — | — | −TWD 163.0m | — |
| Total assets | TWD 5.14bn | TWD 5.28bn | TWD 5.56bn | TWD 5.55bn | TWD 5.47bn | TWD 5.76bn | TWD 6.65bn | TWD 6.28bn |
| Cash and short-term investments | TWD 709.5m | TWD 814.9m | TWD 952.4m | TWD 835.3m | TWD 845.4m | TWD 1.20bn | TWD 2.05bn | TWD 1.41bn |
| Debt | TWD 1.89bn | TWD 759.6m | TWD 855.9m | TWD 895.2m | TWD 955.5m | TWD 1.09bn | TWD 1.21bn | TWD 1.22bn |
| Shareholders' equity | TWD 2.64bn | TWD 2.87bn | TWD 2.90bn | TWD 2.80bn | TWD 2.65bn | TWD 2.75bn | TWD 3.27bn | TWD 2.97bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.8% | -91.4% | -116.8% | 156.6% | 241.9% | 104.7% | — | — |
| Net margin | -1.7% | 6.4% | 125.7% | 268.4% | 199.8% | 83.5% | — | — |
| Return on equity | -0.1% | 0.2% | 5.5% | 10.6% | 2.3% | 2.2% | — | — |
| Return on assets | -0.1% | 0.1% | 2.2% | 4.7% | 1.8% | 1.6% | — | — |
| Free cash flow yield | — | -0.3% | -6.2% | -1.2% | 2.8% | 3.2% | 0.9% | — |
| Revenue growth | 56.0% | 48.8% | 20.1% | 53.4% | -47.7% | 27.2% | — | — |
| Earnings growth | -140.8% | -92.4% | -43.7% | 106.1% | 25.1% | 40.0% | — | — |
| Current ratio | 0.47x | 0.82x | 0.41x | 0.22x | 4.58x | 2.83x | — | — |
| Debt to equity | 0.30x | 0.37x | 0.73x | 0.68x | 0.22x | 0.34x | — | — |
| Equity ratio | 52.1% | 49.2% | 39.8% | 44.3% | 77.3% | 71.9% | — | — |
| Interest coverage | 0.16x | -2.64x | -2.52x | 3.79x | 6.24x | 2.85x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.5% | 1.1% |
| Buybacks as a share of market value | -219.5% | -4.0% | 59.7% | 12.2% | 20.2% | 11.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.8% | 17.5% | 5.2% |
| Operating income | -72.2% | -45.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -34.0% | 9.3% | 43.3% | 67.5% |
| Net margin | 1.5% | 62.9% | 76.1% | 131.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1776.1 | 259.6 | 18.0 | 17.6 | 16.0 | 14.8 | 17.5 | 6.5 | 1.6 | 1.7 |
| Price to sales | 29.7 | 16.6 | 22.6 | 47.3 | 32.0 | 12.3 | 13.3 | 22.0 | 9.1 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 8 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2006 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.476 | 0.397 | 0.756 | 0.675 | 0.791 | 0.275 | 0.104 | 0.185 |
- 1200-for-1000 split · 8 Oct 2025
- 21-for-20 split · 29 Aug 2024
- 1.12-for-1 split · 30 Aug 2023
- 32-for-25 split · 30 Aug 2022
- 1.055-for-1 split · 15 Dec 2020
- 9-for-8 split · 14 Nov 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.