H
32.30
+0.31%
Close of 5 Nov 2026, in TWD
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 9.51bn
FY2016FY2025
Net income
TWD 804.3m
FY2016FY2025
Free cash flow
−TWD 131.8m
FY2016FY2025
Shareholders' equity
TWD 18.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 9.51bn | TWD 10.25bn | TWD 10.58bn | TWD 9.56bn | TWD 9.22bn | TWD 9.20bn | TWD 9.15bn | TWD 8.90bn | TWD 9.09bn | TWD 8.76bn |
| Gross profit | TWD 2.66bn | TWD 3.05bn | TWD 2.97bn | TWD 2.68bn | TWD 2.56bn | TWD 2.64bn | TWD 2.45bn | TWD 2.12bn | TWD 2.34bn | TWD 2.32bn |
| Research and development | TWD 58.3m | TWD 59.2m | TWD 57.5m | TWD 55.7m | TWD 52.1m | TWD 56.6m | TWD 50.2m | TWD 49.5m | TWD 50.2m | TWD 52.7m |
| Operating income | TWD 416.2m | TWD 694.2m | TWD 718.0m | TWD 1.11bn | TWD 1.01bn | TWD 1.05bn | TWD 984.3m | TWD 242.7m | TWD 187.0m | TWD 150.0m |
| Net income | TWD 804.3m | TWD 947.4m | TWD 948.4m | TWD 886.1m | TWD 796.8m | TWD 890.2m | TWD 846.5m | TWD 696.3m | TWD 543.4m | TWD 1.11bn |
| Diluted earnings per share | 2.00 | 2.35 | 2.36 | 2.20 | 1.97 | 2.21 | 2.10 | 1.73 | 1.35 | 2.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 23.93bn | TWD 23.69bn | TWD 22.76bn | TWD 22.76bn | TWD 22.79bn | TWD 22.21bn | TWD 22.64bn | TWD 22.97bn | TWD 22.86bn | TWD 22.29bn |
| Cash and short-term investments | TWD 1.52bn | TWD 1.59bn | TWD 1.61bn | TWD 1.50bn | TWD 1.51bn | TWD 1.45bn | TWD 1.34bn | TWD 1.38bn | TWD 1.81bn | TWD 2.77bn |
| Total liabilities | TWD 5.08bn | TWD 4.85bn | TWD 4.11bn | TWD 4.41bn | TWD 4.64bn | TWD 4.14bn | TWD 4.76bn | TWD 5.34bn | TWD 5.29bn | TWD 4.46bn |
| Debt | TWD 1.98bn | TWD 1.62bn | TWD 769.3m | TWD 1.04bn | TWD 1.21bn | TWD 874.1m | TWD 1.44bn | TWD 2.10bn | TWD 2.07bn | TWD 1.03bn |
| Shareholders' equity | TWD 18.85bn | TWD 18.83bn | TWD 18.65bn | TWD 18.35bn | TWD 18.14bn | TWD 18.07bn | TWD 17.88bn | TWD 17.63bn | TWD 17.56bn | TWD 17.84bn |
| Shares outstanding | 402m | 402m | 402m | 402m | 404m | 402m | 403m | 404m | 402m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 244.2m | TWD 772.3m | TWD 1.29bn | TWD 813.2m | TWD 1.10bn | TWD 1.43bn | TWD 1.22bn | TWD 461.3m | −TWD 615.0m | −TWD 1.01bn |
| Capital spending | −TWD 376.0m | −TWD 707.9m | −TWD 247.0m | −TWD 221.0m | −TWD 232.5m | −TWD 193.5m | −TWD 202.0m | −TWD 239.5m | −TWD 1.29bn | −TWD 692.4m |
| Free cash flow | −TWD 131.8m | TWD 64.4m | TWD 1.04bn | TWD 592.2m | TWD 872.1m | TWD 1.24bn | TWD 1.02bn | TWD 221.8m | −TWD 1.90bn | −TWD 1.71bn |
| Dividends paid | −TWD 763.6m | −TWD 763.6m | −TWD 723.4m | −TWD 683.2m | −TWD 723.4m | −TWD 683.2m | −TWD 643.0m | −TWD 602.8m | −TWD 803.7m | −TWD 602.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.11bn | TWD 2.33bn | TWD 2.20bn | TWD 2.61bn | TWD 2.47bn | TWD 2.23bn | TWD 2.28bn | TWD 3.06bn |
| Gross profit | TWD 653.6m | TWD 527.1m | TWD 621.5m | TWD 858.7m | TWD 728.3m | TWD 527.2m | TWD 628.7m | TWD 1.03bn |
| Operating income | TWD 63.3m | TWD 46.7m | TWD 119.5m | TWD 200.6m | TWD 91.9m | TWD 14.1m | TWD 75.2m | TWD 334.0m |
| Net income | TWD 125.0m | TWD 115.8m | TWD 172.7m | TWD 245.3m | TWD 139.3m | TWD 247.1m | TWD 156.6m | TWD 365.8m |
| Diluted earnings per share | 0.31 | 0.29 | 0.43 | 0.61 | 0.35 | 0.61 | 0.39 | 0.91 |
| Cash from operations | −TWD 30.0m | TWD 477.0m | TWD 266.0m | −TWD 154.0m | −TWD 15.0m | TWD 111.0m | TWD 649.0m | TWD 105.0m |
| Capital spending | −TWD 49.0m | −TWD 37.0m | −TWD 71.0m | −TWD 136.0m | −TWD 73.0m | −TWD 97.0m | −TWD 43.0m | −TWD 417.0m |
| Free cash flow | −TWD 79.0m | TWD 440.0m | TWD 195.0m | −TWD 290.0m | −TWD 88.0m | TWD 14.0m | TWD 606.0m | −TWD 312.0m |
| Total assets | TWD 24.36bn | TWD 24.08bn | TWD 23.93bn | TWD 24.15bn | TWD 23.95bn | TWD 23.93bn | TWD 23.69bn | TWD 23.80bn |
| Cash and short-term investments | TWD 1.72bn | TWD 1.80bn | TWD 1.52bn | TWD 1.43bn | TWD 1.67bn | TWD 1.91bn | TWD 1.59bn | TWD 1.21bn |
| Debt | TWD 1.88bn | TWD 1.88bn | TWD 2.01bn | TWD 2.08bn | TWD 1.27bn | TWD 1.58bn | TWD 1.58bn | TWD 1.62bn |
| Shareholders' equity | TWD 18.44bn | TWD 18.31bn | TWD 18.85bn | TWD 18.69bn | TWD 18.44bn | TWD 18.32bn | TWD 18.83bn | TWD 18.68bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 29.7% | 28.0% | 28.0% | 27.8% | 28.6% |
| Operating margin | 4.4% | 6.8% | 6.8% | 11.6% | 10.9% | 11.4% |
| Net margin | 8.5% | 9.2% | 9.0% | 9.3% | 8.6% | 9.7% |
| Return on equity | 4.3% | 5.0% | 5.1% | 4.8% | 4.4% | 4.9% |
| Return on assets | 3.4% | 4.0% | 4.2% | 3.9% | 3.5% | 4.0% |
| Free cash flow yield | 4.7% | 11.1% | 11.6% | 7.8% | 10.0% | 12.3% |
| Revenue growth | -7.2% | -3.1% | 10.6% | 3.6% | 0.2% | 0.6% |
| Earnings growth | -15.1% | -0.1% | 7.0% | 11.2% | -10.5% | 5.2% |
| Current ratio | 3.31x | 3.37x | 4.67x | 4.02x | 3.54x | 4.19x |
| Debt to equity | 0.11x | 0.08x | 0.04x | 0.05x | 0.06x | 0.05x |
| Equity ratio | 78.8% | 79.5% | 81.9% | 80.6% | 79.6% | 81.3% |
| Interest coverage | 12.46x | 28.99x | 44.23x | 80.36x | 114.81x | 82.42x |
| R&D as a share of sales | 0.6% | 0.6% | 0.5% | 0.6% | 0.6% | 0.6% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.5% | -0.5% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 0.7% | 4.1% |
| Operating income | -27.8% | -16.8% | 18.0% |
| Net income | -3.2% | -2.0% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 28.4% | 28.4% | 27.7% |
| Operating margin | 5.6% | 7.4% | 8.6% | 6.6% |
| Net margin | 8.9% | 9.0% | 9.0% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 17.5 | 17.2 | 14.8 | 18.1 | 14.9 | 15.5 | 17.4 | 23.3 | 11.7 |
| Price to sales | 1.6 | 1.6 | 1.5 | 1.4 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.65 | 1.90 | 1.90 | 1.80 | 1.70 | 1.80 | 1.70 | 1.60 |
- 1000-to-750 reverse split · 31 Oct 2013
- 1.02-for-1 split · 19 Jul 2001
- 21-for-20 split · 18 Jul 2000
- 1.086-for-1 split · 21 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.