W 
6,150
+2.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩321.24bn
FY2016FY2025
Net income
−₩41.43bn
FY2016FY2025
Free cash flow
−₩15.87bn
FY2016FY2025
Shareholders' equity
₩293.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩321.24bn | ₩374.99bn | ₩369.74bn | ₩345.89bn | ₩370.91bn | ₩345.14bn | ₩370.32bn | ₩366.25bn | ₩446.12bn | ₩435.68bn |
| Research and development | ₩15.20bn | ₩9.74bn | ₩17.37bn | ₩10.86bn | ₩2.54bn | ₩6.24bn | — | ₩14.90bn | ₩8.90bn | ₩5.70bn |
| Operating income | −₩36.28bn | ₩439.4m | ₩13.49bn | −₩12.97bn | ₩13.92bn | ₩18.49bn | ₩35.81bn | ₩54.80bn | ₩52.51bn | ₩42.14bn |
| Net income | −₩41.43bn | ₩11.04bn | ₩13.21bn | −₩14.78bn | ₩27.07bn | ₩3.23bn | ₩30.59bn | ₩45.27bn | ₩44.64bn | ₩32.17bn |
| Diluted earnings per share | -1,553.17 | 399.03 | 477.36 | -533.99 | 978.34 | 116.94 | 1,106.00 | 1,914.91 | 2,039.92 | 1,475.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩346.24bn | ₩414.26bn | ₩397.13bn | ₩401.39bn | ₩426.78bn | ₩423.07bn | ₩419.01bn | ₩370.60bn | ₩343.09bn | ₩298.66bn |
| Cash and short-term investments | — | ₩58.32bn | ₩73.57bn | ₩89.57bn | ₩69.11bn | ₩78.32bn | ₩81.44bn | ₩58.85bn | ₩63.65bn | ₩48.15bn |
| Total liabilities | ₩51.53bn | ₩52.41bn | ₩49.23bn | ₩58.90bn | ₩61.67bn | ₩85.81bn | ₩78.16bn | ₩110.93bn | ₩123.48bn | ₩140.25bn |
| Debt | — | ₩11.62bn | ₩10.27bn | ₩11.35bn | ₩8.48bn | ₩13.61bn | ₩26.63bn | ₩48.66bn | ₩53.61bn | ₩84.47bn |
| Shareholders' equity | ₩293.93bn | ₩360.37bn | ₩347.90bn | ₩342.49bn | ₩365.12bn | ₩337.26bn | ₩340.85bn | ₩259.68bn | ₩219.61bn | ₩158.40bn |
| Shares outstanding | 27m | 28m | 28m | 28m | 28m | 28m | 28m | 24m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.08bn | ₩42.21bn | ₩54.46bn | ₩48.00bn | ₩60.00bn | ₩75.32bn | ₩49.13bn | ₩87.42bn | ₩84.63bn | ₩71.74bn |
| Capital spending | −₩21.96bn | −₩28.27bn | −₩8.48bn | −₩32.92bn | −₩61.37bn | −₩63.52bn | −₩57.85bn | −₩86.00bn | −₩66.93bn | −₩58.39bn |
| Free cash flow | −₩15.87bn | ₩13.94bn | ₩45.98bn | ₩15.07bn | −₩1.36bn | ₩11.80bn | −₩8.72bn | ₩1.42bn | ₩17.70bn | ₩13.35bn |
| Dividends paid | −₩13.84bn | −₩6.92bn | −₩6.92bn | −₩6.92bn | −₩6.91bn | −₩6.91bn | −₩3.55bn | −₩5.73bn | −₩5.05bn | −₩5.78bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81.31bn | ₩97.19bn | ₩76.03bn | ₩81.83bn | ₩77.99bn | ₩85.39bn | ₩85.17bn | ₩86.03bn |
| Operating income | −₩1.84bn | ₩2.13bn | ₩55.4m | −₩3.78bn | −₩21.05bn | −₩11.51bn | −₩3.99bn | −₩4.52bn |
| Net income | ₩1.80bn | ₩6.28bn | −₩19.13bn | −₩1.39bn | −₩13.83bn | −₩7.08bn | ₩2.30bn | −₩4.97bn |
| Diluted earnings per share | 67.69 | 235.87 | -718.13 | -52.20 | -506.14 | -255.71 | 82.98 | -179.50 |
| Cash from operations | ₩7.26bn | −₩2.32bn | −₩2.83bn | ₩7.34bn | ₩2.54bn | −₩961.0m | ₩7.78bn | ₩7.33bn |
| Capital spending | −₩9.07bn | −₩2.64bn | −₩4.78bn | −₩3.48bn | −₩9.95bn | −₩3.63bn | −₩12.79bn | −₩4.15bn |
| Free cash flow | −₩1.81bn | −₩4.96bn | −₩7.62bn | ₩3.87bn | −₩7.41bn | −₩4.59bn | −₩5.01bn | ₩3.18bn |
| Total assets | ₩357.42bn | ₩354.55bn | ₩346.24bn | ₩363.35bn | ₩352.81bn | ₩393.57bn | ₩414.26bn | ₩398.78bn |
| Cash and short-term investments | — | — | — | — | — | ₩84.56bn | ₩58.32bn | ₩56.08bn |
| Debt | — | — | — | — | — | ₩9.96bn | ₩9.97bn | ₩9.15bn |
| Shareholders' equity | ₩284.25bn | ₩291.08bn | ₩293.93bn | ₩310.85bn | ₩313.88bn | ₩339.01bn | ₩360.37bn | ₩351.82bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -11.3% | 0.1% | 3.6% | -3.8% | 3.8% | 5.4% | — | — | — |
| Net margin | -12.9% | 2.9% | 3.6% | -4.3% | 7.3% | 0.9% | — | — | — |
| Return on equity | -14.1% | 3.1% | 3.8% | -4.3% | 7.4% | 1.0% | — | — | — |
| Return on assets | -12.0% | 2.7% | 3.3% | -3.7% | 6.3% | 0.8% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 118.3% | 111.7% |
| Revenue growth | -14.3% | 1.4% | 6.9% | -6.7% | 7.5% | -6.8% | — | — | — |
| Earnings growth | -475.2% | -16.4% | -189.4% | -154.6% | 737.1% | -89.4% | — | — | — |
| Current ratio | 4.33x | 3.60x | 3.88x | 3.43x | 3.14x | 2.15x | — | — | — |
| Debt to equity | — | 0.02x | 0.02x | 0.03x | 0.02x | 0.04x | 0.07x | — | — |
| Equity ratio | 84.9% | 87.0% | 87.6% | 85.3% | 85.6% | 79.7% | — | — | — |
| Interest coverage | -62.05x | 0.67x | 23.17x | -45.56x | 89.68x | 33.97x | — | — | — |
| R&D as a share of sales | 4.7% | 2.6% | 4.7% | 3.1% | 0.7% | 1.8% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -8.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -1.4% | -1.0% |
| Operating income | 40.9% | — | — |
| Net income | 41.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.1% | -2.5% | -0.1% | 5.3% |
| Net margin | -4.4% | -2.3% | -0.1% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | 12.8 | 16.3 | -12.6 | 11.1 | 143.7 | 13.7 | 8.1 | 6.9 | 10.0 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.5 | 0.8 | 1.4 | 1.1 | 1.0 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 250.00 | 250.00 | 500.00 | 250.00 | 150.00 | 100.00 | 238.095 |
- 21-for-20 split · 27 Dec 2017
- 21-for-20 split · 28 Dec 2016
- 21-for-20 split · 29 Dec 2015
- 21-for-20 split · 29 Dec 2014
- 21-for-20 split · 27 Dec 2013
- 13-for-10 split · 5 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.