I 
7,940
-0.87%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.05trn
FY2016FY2025
Net income
₩20.95bn
FY2016FY2025
Free cash flow
₩32.03bn
FY2016FY2025
Shareholders' equity
₩369.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.05trn | ₩3.32trn | ₩3.43trn | ₩3.59trn | ₩3.13trn | ₩2.84trn | ₩2.92trn | ₩2.94trn | ₩3.08trn | ₩3.40trn |
| Gross profit | ₩156.64bn | ₩157.85bn | ₩156.10bn | ₩157.55bn | ₩146.31bn | ₩142.75bn | ₩160.30bn | ₩153.86bn | ₩155.49bn | ₩189.47bn |
| Research and development | — | — | — | — | — | — | ₩799.6m | ₩2.63bn | ₩1.96bn | ₩325.0m |
| Operating income | ₩20.41bn | ₩44.78bn | ₩51.10bn | ₩56.29bn | ₩63.15bn | ₩40.50bn | ₩52.07bn | ₩36.98bn | ₩33.98bn | ₩60.48bn |
| Net income | ₩20.95bn | ₩26.95bn | ₩15.13bn | ₩22.22bn | ₩38.17bn | ₩21.36bn | ₩16.06bn | ₩12.32bn | ₩7.70bn | ₩26.15bn |
| Diluted earnings per share | 642.91 | 827.35 | 464.34 | 682.15 | 1,171.47 | 655.64 | 493.04 | 342.64 | 221.65 | 743.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.36trn | ₩1.28trn | ₩1.37trn | ₩1.22trn | ₩1.12trn | ₩1.11trn | ₩1.10trn | ₩1.08trn | ₩1.09trn | ₩1.33trn |
| Total liabilities | ₩942.02bn | ₩865.27bn | ₩973.35bn | ₩814.78bn | ₩703.39bn | ₩693.88bn | ₩670.35bn | ₩636.75bn | ₩646.46bn | ₩876.61bn |
| Debt | ₩18.19bn | ₩29.1m | ₩22.07bn | ₩150.0m | — | — | ₩17.83bn | ₩20.01bn | ₩12.44bn | ₩11.58bn |
| Shareholders' equity | ₩369.95bn | ₩359.90bn | ₩343.51bn | ₩357.95bn | ₩364.02bn | ₩361.37bn | ₩366.07bn | ₩379.54bn | ₩378.55bn | ₩392.05bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 36m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩52.57bn | −₩2.40bn | ₩90.29bn | ₩81.32bn | ₩54.17bn | ₩5.19bn | ₩105.75bn | ₩17.08bn | ₩171.97bn | ₩122.42bn |
| Capital spending | −₩20.54bn | −₩14.74bn | −₩76.62bn | −₩19.56bn | −₩2.52bn | −₩4.16bn | −₩7.47bn | −₩7.38bn | −₩3.62bn | −₩4.43bn |
| Free cash flow | ₩32.03bn | −₩17.14bn | ₩13.67bn | ₩61.76bn | ₩51.64bn | ₩1.02bn | ₩98.28bn | ₩9.71bn | ₩168.35bn | ₩117.99bn |
| Dividends paid | −₩24.75bn | −₩28.34bn | −₩27.16bn | −₩27.16bn | −₩42.20bn | −₩31.80bn | −₩26.54bn | −₩22.21bn | −₩27.59bn | −₩27.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.01trn | ₩842.46bn | ₩807.41bn | ₩764.03bn | ₩735.47bn | ₩747.50bn | ₩815.75bn | ₩784.16bn |
| Gross profit | ₩45.76bn | ₩43.49bn | ₩41.69bn | ₩39.31bn | ₩37.04bn | ₩38.60bn | ₩39.27bn | ₩38.46bn |
| Operating income | ₩17.71bn | ₩16.56bn | −₩4.14bn | ₩8.31bn | ₩6.52bn | ₩9.71bn | ₩12.41bn | ₩9.87bn |
| Net income | ₩16.26bn | ₩10.09bn | ₩4.54bn | −₩68.4m | ₩14.44bn | ₩2.03bn | ₩8.73bn | ₩5.51bn |
| Diluted earnings per share | 499.24 | 309.75 | 139.27 | -2.10 | 443.29 | 62.45 | 267.94 | 169.03 |
| Cash from operations | −₩9.40bn | ₩10.39bn | ₩17.75bn | ₩12.27bn | ₩779.0m | ₩21.77bn | ₩10.71bn | −₩17.23bn |
| Capital spending | −₩21.78bn | −₩19.73bn | −₩5.20bn | −₩6.86bn | −₩3.15bn | −₩5.33bn | −₩3.00bn | −₩4.67bn |
| Free cash flow | −₩31.18bn | −₩9.34bn | ₩12.55bn | ₩5.41bn | −₩2.37bn | ₩16.44bn | ₩7.71bn | −₩21.90bn |
| Total assets | ₩1.49trn | ₩1.43trn | ₩1.36trn | ₩1.32trn | ₩1.28trn | ₩1.32trn | ₩1.28trn | ₩1.23trn |
| Debt | — | ₩18.32bn | ₩18.19bn | ₩18.05bn | ₩17.92bn | ₩16.6m | ₩29.1m | ₩41.6m |
| Shareholders' equity | ₩391.20bn | ₩377.48bn | ₩369.95bn | ₩372.06bn | ₩375.08bn | ₩363.94bn | ₩359.90bn | ₩349.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 1.5% | -0.3% |
| Operating income | -28.7% | -12.8% | -10.8% |
| Net income | -2.0% | -0.4% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.9% | 4.7% | 4.7% | 5.0% |
| Operating margin | 1.0% | 1.3% | 1.4% | 1.5% |
| Net margin | 0.8% | 0.6% | 0.7% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 9.7 | 18.5 | 14.8 | 9.1 | 13.3 | 21.1 | 20.2 | 40.6 | 14.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 600.00 | 600.00 | 600.00 | 600.00 | 1,050.00 | 600.00 | 450.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.