Y 
40,500
-4.26%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩545.40bn
FY2016FY2025
Net income
₩36.90bn
FY2016FY2025
Free cash flow
₩83.30bn
FY2016FY2025
Shareholders' equity
₩513.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩545.40bn | ₩364.95bn | ₩569.20bn | ₩391.17bn | ₩321.64bn | ₩255.26bn | ₩264.46bn | ₩269.02bn | ₩349.86bn | ₩321.84bn |
| Gross profit | ₩186.60bn | ₩99.47bn | ₩185.97bn | ₩127.95bn | ₩97.64bn | ₩96.72bn | ₩80.40bn | ₩90.04bn | ₩100.67bn | ₩95.01bn |
| Research and development | — | — | — | — | — | — | — | — | ₩1.01bn | ₩861.4m |
| Operating income | ₩59.35bn | ₩9.49bn | ₩85.18bn | ₩50.46bn | ₩50.71bn | ₩9.10bn | −₩3.90bn | ₩17.94bn | ₩22.04bn | ₩26.98bn |
| Net income | ₩36.90bn | ₩18.52bn | ₩61.34bn | ₩33.69bn | ₩6.66bn | ₩9.42bn | −₩21.53bn | ₩17.80bn | ₩17.81bn | ₩18.73bn |
| Diluted earnings per share | 1,989.55 | 998.52 | 3,309.49 | 1,820.11 | 363.83 | 515.45 | -1,192.78 | 986.61 | 1,011.58 | 1,133.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩838.78bn | ₩734.32bn | ₩742.20bn | ₩712.87bn | ₩621.48bn | ₩542.82bn | ₩516.35bn | ₩594.32bn | ₩583.60bn | ₩486.84bn |
| Cash and short-term investments | — | ₩192.95bn | ₩223.97bn | ₩189.08bn | ₩157.13bn | ₩156.79bn | ₩97.60bn | ₩142.60bn | ₩174.81bn | ₩138.53bn |
| Total liabilities | ₩187.93bn | ₩131.07bn | ₩157.04bn | ₩303.22bn | ₩243.91bn | ₩191.44bn | ₩179.55bn | ₩234.55bn | ₩240.79bn | ₩205.96bn |
| Debt | ₩6.14bn | ₩18.93bn | ₩15.37bn | ₩22.38bn | ₩29.25bn | ₩27.89bn | ₩30.01bn | ₩83.72bn | ₩77.68bn | ₩66.67bn |
| Shareholders' equity | ₩513.54bn | ₩483.14bn | ₩466.66bn | ₩409.65bn | ₩377.57bn | ₩351.38bn | ₩336.80bn | ₩359.77bn | ₩342.81bn | ₩280.87bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 18m | 18m | 18m | 18m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩90.91bn | ₩1.15bn | ₩93.60bn | ₩55.09bn | ₩36.87bn | ₩25.77bn | ₩59.56bn | ₩22.45bn | ₩21.91bn | ₩32.45bn |
| Capital spending | −₩7.61bn | −₩23.49bn | −₩56.98bn | −₩8.85bn | −₩32.19bn | −₩32.10bn | −₩40.27bn | −₩23.16bn | −₩30.27bn | −₩20.39bn |
| Free cash flow | ₩83.30bn | −₩22.34bn | ₩36.62bn | ₩46.24bn | ₩4.68bn | −₩6.34bn | ₩19.29bn | −₩706.9m | −₩8.36bn | ₩12.06bn |
| Dividends paid | −₩4.64bn | −₩6.00bn | −₩4.63bn | −₩4.58bn | −₩4.58bn | −₩4.58bn | −₩2.91bn | −₩2.91bn | −₩3.55bn | −₩5.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩127.76bn | ₩147.12bn | ₩171.77bn | ₩173.07bn | ₩100.41bn | ₩100.16bn | ₩104.07bn | ₩83.53bn |
| Gross profit | ₩46.18bn | ₩49.88bn | ₩57.76bn | ₩57.10bn | ₩35.84bn | ₩43.55bn | ₩31.67bn | ₩22.84bn |
| Operating income | ₩10.99bn | ₩19.42bn | ₩10.34bn | ₩31.12bn | ₩8.36bn | ₩9.51bn | ₩22.40bn | ₩5.22bn |
| Net income | ₩5.38bn | ₩4.78bn | ₩6.72bn | ₩16.99bn | ₩8.01bn | ₩5.18bn | ₩20.25bn | −₩158.0m |
| Diluted earnings per share | 290.26 | 257.80 | 362.16 | 915.96 | 432.10 | 279.34 | 1,091.89 | -8.52 |
| Cash from operations | ₩16.77bn | ₩10.35bn | ₩21.30bn | ₩26.83bn | ₩35.04bn | ₩7.74bn | ₩3.05bn | −₩3.01bn |
| Capital spending | −₩1.64bn | −₩5.72bn | −₩1.37bn | −₩2.96bn | −₩777.0m | −₩2.50bn | −₩1.93bn | −₩2.81bn |
| Free cash flow | ₩15.13bn | ₩4.62bn | ₩19.93bn | ₩23.88bn | ₩34.26bn | ₩5.24bn | ₩1.11bn | −₩5.82bn |
| Total assets | ₩843.81bn | ₩866.97bn | ₩838.78bn | ₩855.80bn | ₩789.54bn | ₩754.15bn | ₩734.32bn | ₩714.43bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩192.95bn | ₩182.93bn |
| Debt | ₩5.93bn | ₩6.12bn | ₩6.14bn | ₩6.74bn | ₩6.71bn | ₩7.23bn | ₩12.53bn | ₩5.74bn |
| Shareholders' equity | ₩520.58bn | ₩512.74bn | ₩513.54bn | ₩509.80bn | ₩491.48bn | ₩485.66bn | ₩483.14bn | ₩460.93bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 27.3% | 32.7% | 32.7% | 30.4% | 37.9% | — | — | — | — | — | — |
| Operating margin | 10.9% | 2.6% | 15.0% | 12.9% | 15.8% | 3.6% | — | — | — | — | — | — |
| Net margin | 6.8% | 5.1% | 10.8% | 8.6% | 2.1% | 3.7% | — | — | — | — | — | — |
| Return on equity | 7.2% | 3.8% | 13.1% | 8.2% | 1.8% | 2.7% | — | — | — | — | — | — |
| Return on assets | 4.4% | 2.5% | 8.3% | 4.7% | 1.1% | 1.7% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 13.7% | 7.3% | — | — | — | — |
| Revenue growth | 49.4% | -35.9% | 45.5% | 21.6% | 26.0% | -3.5% | — | — | — | — | — | — |
| Earnings growth | 99.3% | -69.8% | 82.1% | 406.0% | -29.3% | -143.7% | — | — | — | — | — | — |
| Current ratio | 2.61x | 2.74x | 2.36x | 2.16x | 2.39x | 2.38x | — | — | — | — | — | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.03x | 0.05x | 0.05x | — | — | — | — | — | — |
| Equity ratio | 61.2% | 65.8% | 62.9% | 57.5% | 60.8% | 64.7% | — | — | — | — | — | — |
| Interest coverage | 74.82x | 2.05x | 16.64x | 27.12x | 2.55x | 2.72x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.3% | 0.3% | 0.4% | 0.3% | 0.5% |
| Buybacks as a share of market value | — | — | — | — | — | — | -2.6% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 16.4% | 10.9% |
| Operating income | 5.6% | 45.5% | 10.2% |
| Net income | 3.1% | 31.4% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.4% | 32.1% | 32.5% | 31.9% |
| Operating margin | 7.6% | 10.9% | 10.8% | 9.1% |
| Net margin | 6.1% | 8.0% | 6.8% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.9 | 45.9 | 15.4 | 24.1 | 153.1 | 86.7 | -22.9 | 48.1 | 28.5 | 25.0 |
| Price to sales | 2.4 | 2.3 | 1.7 | 2.1 | 3.2 | 3.2 | 1.9 | 3.2 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 550.00 | 250.00 | 250.00 | 150.00 | 150.00 | 200.00 | 350.00 |
- 13-for-10 split · 2 May 2014
- 2-for-1 split · 1 Feb 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.