Formosa Oilseed Processing Co 1225.TW · TWD
Consumer Staples · Taiwan Stock Exchange · 🇹🇼 Taiwan
23.75
-6.86%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 12.05bn
FY2016FY2025
Net income
TWD 393.4m
FY2016FY2025
Free cash flow
TWD 832.6m
FY2016FY2025
Shareholders' equity
TWD 3.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 12.05bn | TWD 12.86bn | TWD 14.54bn | TWD 15.27bn | TWD 13.10bn | TWD 10.21bn | TWD 10.65bn | TWD 11.24bn | TWD 10.76bn | TWD 10.92bn |
| Gross profit | TWD 1.17bn | TWD 1.07bn | TWD 1.06bn | TWD 969.3m | TWD 1.14bn | TWD 1.07bn | TWD 1.01bn | TWD 910.6m | TWD 1.04bn | TWD 1.19bn |
| Research and development | TWD 42.7m | TWD 43.3m | TWD 41.9m | TWD 38.6m | TWD 36.7m | TWD 35.1m | TWD 33.1m | TWD 31.4m | TWD 28.7m | TWD 26.0m |
| Operating income | TWD 462.7m | TWD 543.0m | TWD 530.9m | TWD 475.6m | TWD 621.0m | TWD 588.2m | TWD 525.5m | TWD 402.6m | TWD 444.1m | TWD 655.8m |
| Net income | TWD 393.4m | TWD 344.0m | TWD 367.9m | TWD 369.0m | TWD 453.1m | TWD 375.8m | TWD 339.0m | TWD 255.6m | TWD 246.9m | TWD 385.2m |
| Diluted earnings per share | 1.32 | 1.41 | 1.52 | 1.60 | 1.87 | 1.55 | 1.39 | 1.05 | 1.02 | 1.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.19bn | TWD 10.02bn | TWD 8.72bn | TWD 9.44bn | TWD 9.11bn | TWD 7.69bn | TWD 7.74bn | TWD 6.43bn | TWD 7.02bn | TWD 6.66bn |
| Cash and short-term investments | TWD 1.17bn | TWD 2.29bn | TWD 945.3m | TWD 1.02bn | TWD 1.21bn | TWD 1.43bn | TWD 1.69bn | TWD 1.21bn | TWD 510.2m | TWD 427.9m |
| Total liabilities | TWD 3.76bn | TWD 6.03bn | TWD 4.79bn | TWD 5.59bn | TWD 5.24bn | TWD 3.96bn | TWD 4.09bn | TWD 2.82bn | TWD 3.38bn | TWD 2.98bn |
| Debt | TWD 2.84bn | TWD 5.36bn | TWD 4.16bn | TWD 4.90bn | TWD 4.49bn | TWD 3.37bn | TWD 3.44bn | TWD 2.12bn | TWD 2.54bn | TWD 2.12bn |
| Shareholders' equity | TWD 3.91bn | TWD 3.54bn | TWD 3.51bn | TWD 3.47bn | TWD 3.44bn | TWD 3.30bn | TWD 3.21bn | TWD 3.17bn | TWD 3.20bn | TWD 3.24bn |
| Shares outstanding | 298m | 243m | 243m | 231m | 243m | 243m | 243m | 242m | 242m | 242m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 882.4m | TWD 936.2m | TWD 1.02bn | −TWD 537,000 | −TWD 599.4m | TWD 522.3m | TWD 411.7m | TWD 763.6m | TWD 87.9m | TWD 535.3m |
| Capital spending | −TWD 49.8m | −TWD 52.9m | −TWD 71.6m | −TWD 203.5m | −TWD 317.6m | −TWD 433.4m | −TWD 691.9m | −TWD 72.0m | −TWD 83.2m | −TWD 39.7m |
| Free cash flow | TWD 832.6m | TWD 883.3m | TWD 949.5m | −TWD 204.0m | −TWD 917.1m | TWD 88.9m | −TWD 280.2m | TWD 691.6m | TWD 4.6m | TWD 495.6m |
| Dividends paid | −TWD 32.1m | −TWD 321.5m | −TWD 328.1m | −TWD 349.9m | −TWD 306.2m | −TWD 284.3m | −TWD 251.5m | −TWD 273.4m | −TWD 273.4m | −TWD 218.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.95bn | TWD 3.26bn | TWD 3.01bn | TWD 2.82bn | TWD 2.99bn | TWD 3.19bn | TWD 3.30bn | TWD 3.17bn |
| Gross profit | TWD 115.6m | TWD 303.2m | TWD 326.3m | TWD 280.1m | TWD 248.1m | TWD 267.0m | TWD 299.8m | TWD 246.6m |
| Operating income | −TWD 43.8m | TWD 145.1m | TWD 62.9m | TWD 143.2m | TWD 126.9m | TWD 123.5m | TWD 133.7m | TWD 99.4m |
| Net income | −TWD 264.7m | TWD 107.1m | TWD 121.6m | TWD 87.2m | TWD 98.5m | TWD 86.1m | TWD 68.4m | TWD 68.8m |
| Diluted earnings per share | -1.09 | 0.44 | 0.41 | 0.29 | 0.33 | 0.29 | 0.28 | 0.28 |
| Cash from operations | −TWD 277.0m | TWD 460.0m | TWD 63.0m | −TWD 46.0m | TWD 499.0m | TWD 319.0m | TWD 148.0m | TWD 376.0m |
| Capital spending | −TWD 16.0m | −TWD 9.0m | −TWD 17.0m | −TWD 15.0m | −TWD 13.0m | −TWD 5.0m | −TWD 9.0m | −TWD 16.0m |
| Free cash flow | −TWD 293.0m | TWD 451.0m | TWD 46.0m | −TWD 61.0m | TWD 486.0m | TWD 314.0m | TWD 139.0m | TWD 360.0m |
| Total assets | TWD 8.59bn | TWD 8.06bn | TWD 8.19bn | TWD 8.08bn | TWD 7.72bn | TWD 9.05bn | TWD 10.02bn | TWD 8.69bn |
| Cash and short-term investments | TWD 1.69bn | TWD 1.38bn | TWD 1.17bn | TWD 1.28bn | TWD 778.7m | TWD 1.61bn | TWD 2.29bn | TWD 1.41bn |
| Debt | TWD 2.42bn | TWD 2.58bn | TWD 2.84bn | TWD 2.91bn | TWD 2.54bn | TWD 4.14bn | TWD 5.13bn | TWD 3.97bn |
| Shareholders' equity | TWD 3.76bn | TWD 4.02bn | TWD 3.91bn | TWD 3.78bn | TWD 3.69bn | TWD 3.63bn | TWD 3.54bn | TWD 3.47bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 8.3% | 7.3% | 6.3% | 8.7% | 10.5% |
| Operating margin | 3.8% | 4.5% | 3.9% | 3.1% | 4.7% | 5.8% |
| Net margin | 3.3% | 2.7% | 2.5% | 2.4% | 3.5% | 3.7% |
| Return on equity | 10.1% | 9.7% | 10.5% | 10.6% | 13.2% | 11.4% |
| Return on assets | 4.8% | 3.4% | 4.2% | 3.9% | 5.0% | 4.9% |
| Free cash flow yield | 13.1% | 16.9% | 18.8% | 3.7% | -4.8% | 16.4% |
| Revenue growth | -6.3% | -11.6% | -4.8% | 16.6% | 28.3% | -4.1% |
| Earnings growth | 14.4% | -6.5% | -0.3% | -18.6% | 20.6% | 10.8% |
| Current ratio | 1.62x | 1.32x | 1.55x | 1.44x | 1.33x | 1.44x |
| Debt to equity | 0.73x | 1.45x | 1.12x | 1.34x | 1.24x | 0.97x |
| Equity ratio | 47.7% | 35.4% | 40.3% | 36.8% | 37.8% | 42.9% |
| Interest coverage | 5.92x | 7.46x | 7.56x | 8.68x | 24.54x | 20.63x |
| R&D as a share of sales | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | -22.4% | -0.2% | -5.1% | 4.8% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | 3.4% | 1.0% |
| Operating income | -0.9% | -4.7% | -6.6% |
| Net income | 2.2% | 0.9% | -3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 7.8% | 8.3% | 8.6% |
| Operating margin | 4.0% | 3.7% | 4.1% | 4.7% |
| Net margin | 3.0% | 2.7% | 3.0% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 26.0 | 32.4 | 29.4 | 23.0 | 19.7 | 20.3 | 60.1 | 53.2 | 24.6 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 1.4 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 24 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 1.327 | 1.422 | 1.444 | 1.264 | 1.174 | 1.038 | 1.128 |
- 1055-for-1000 split · 24 Sept 2025
- 21-for-20 split · 28 Aug 2023
- 1.03-for-1 split · 23 Aug 2012
- 1.04-for-1 split · 24 Aug 2011
- 1.034-for-1 split · 7 Sept 2010
- 11-for-10 split · 5 Aug 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.