2,065
-0.24%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩346.12bn
FY2016FY2025
Net income
₩19.92bn
FY2016FY2025
Free cash flow
₩56.17bn
FY2016FY2025
Shareholders' equity
₩379.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩346.12bn | ₩403.78bn | ₩403.05bn | ₩326.27bn | ₩288.95bn | ₩318.80bn | ₩258.03bn | ₩192.60bn | ₩165.15bn | ₩155.41bn |
| Research and development | ₩7.76bn | ₩6.75bn | ₩6.99bn | ₩6.38bn | ₩5.58bn | ₩5.64bn | — | ₩910.4m | ₩1.12bn | ₩1.10bn |
| Operating income | ₩39.55bn | ₩150.25bn | ₩60.63bn | ₩60.24bn | ₩85.27bn | ₩62.90bn | ₩35.28bn | ₩32.57bn | ₩37.98bn | ₩42.32bn |
| Net income | ₩19.92bn | ₩82.60bn | ₩17.45bn | ₩20.46bn | ₩39.20bn | ₩32.59bn | ₩15.09bn | ₩41.82bn | ₩27.74bn | ₩24.08bn |
| Diluted earnings per share | 892.44 | 3,701.05 | 782.07 | 916.83 | 1,756.27 | 1,460.28 | 676.15 | 1,874.00 | 1,326.69 | 1,078.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩935.92bn | ₩886.85bn | ₩1.04trn | ₩879.07bn | ₩837.35bn | ₩792.88bn | ₩747.99bn | ₩716.15bn | ₩537.11bn | ₩393.38bn |
| Cash and short-term investments | — | ₩191.39bn | ₩152.08bn | ₩115.04bn | ₩120.92bn | ₩123.26bn | ₩74.11bn | ₩65.82bn | ₩95.32bn | ₩60.00bn |
| Total liabilities | ₩450.07bn | ₩535.83bn | ₩778.78bn | ₩628.27bn | ₩601.31bn | ₩526.98bn | ₩529.09bn | ₩511.76bn | ₩388.62bn | ₩272.49bn |
| Debt | ₩38.36bn | ₩210.00bn | ₩202.30bn | ₩323.41bn | ₩348.09bn | ₩182.59bn | ₩128.01bn | ₩125.94bn | ₩56.36bn | ₩51.00bn |
| Shareholders' equity | ₩379.50bn | ₩351.02bn | ₩258.82bn | ₩250.80bn | ₩236.04bn | ₩265.90bn | ₩218.90bn | ₩204.40bn | ₩148.49bn | ₩120.89bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 21m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩71.98bn | ₩107.44bn | ₩84.79bn | ₩60.17bn | ₩87.15bn | ₩77.06bn | ₩51.08bn | ₩25.30bn | ₩32.54bn | ₩40.23bn |
| Capital spending | −₩15.81bn | −₩14.78bn | −₩28.57bn | −₩47.39bn | −₩39.97bn | −₩32.48bn | −₩27.24bn | −₩25.49bn | −₩17.53bn | −₩14.58bn |
| Free cash flow | ₩56.17bn | ₩92.66bn | ₩56.21bn | ₩12.78bn | ₩47.18bn | ₩44.58bn | ₩23.84bn | −₩188.5m | ₩15.01bn | ₩25.65bn |
| Dividends paid | −₩7.97bn | −₩8.31bn | −₩6.87bn | — | — | −₩1.53bn | −₩3.69bn | −₩3.69bn | −₩3.69bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩112.04bn | ₩71.86bn | ₩92.46bn | ₩90.34bn | ₩100.22bn | ₩63.11bn | ₩95.59bn | ₩112.64bn |
| Operating income | ₩25.52bn | ₩3.95bn | ₩2.37bn | ₩22.08bn | ₩18.63bn | −₩1.15bn | −₩9.35bn | ₩128.27bn |
| Net income | ₩11.67bn | −₩3.63bn | −₩5.13bn | ₩14.55bn | ₩14.52bn | −₩4.03bn | −₩21.64bn | ₩92.00bn |
| Diluted earnings per share | 522.95 | -162.71 | -229.71 | 652.01 | 650.62 | -180.49 | -969.75 | 4,122.34 |
| Cash from operations | ₩10.55bn | ₩2.63bn | ₩40.51bn | ₩27.89bn | ₩6.51bn | −₩2.94bn | ₩47.96bn | ₩59.47bn |
| Capital spending | −₩3.22bn | −₩2.70bn | −₩4.47bn | −₩3.09bn | −₩4.17bn | −₩4.07bn | −₩4.15bn | −₩10.63bn |
| Free cash flow | ₩7.33bn | −₩68.0m | ₩36.04bn | ₩24.80bn | ₩2.33bn | −₩7.01bn | ₩43.82bn | ₩48.84bn |
| Total assets | ₩940.64bn | ₩930.99bn | ₩935.92bn | ₩872.63bn | ₩843.48bn | ₩863.80bn | ₩886.85bn | ₩930.89bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩191.39bn | ₩234.20bn |
| Debt | ₩129.57bn | ₩109.01bn | ₩38.36bn | ₩12.46bn | ₩15.75bn | ₩58.36bn | ₩210.00bn | ₩202.00bn |
| Shareholders' equity | ₩383.73bn | ₩371.63bn | ₩379.50bn | ₩379.13bn | ₩355.59bn | ₩344.97bn | ₩351.02bn | ₩351.66bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.4% | 37.2% | 15.0% | 18.5% | 29.5% | 19.7% | — | — |
| Net margin | 5.8% | 20.5% | 4.3% | 6.3% | 13.6% | 10.2% | — | — |
| Return on equity | 5.2% | 23.5% | 6.7% | 8.2% | 16.6% | 12.3% | — | — |
| Return on assets | 2.1% | 9.3% | 1.7% | 2.3% | 4.7% | 4.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 83.4% | 87.7% |
| Revenue growth | -14.3% | 0.2% | 23.5% | 12.9% | -9.4% | 23.5% | — | — |
| Earnings growth | -75.9% | 373.2% | -14.7% | -47.8% | 20.3% | 116.0% | — | — |
| Current ratio | 0.92x | 1.08x | 0.81x | 1.10x | 1.22x | 0.92x | — | — |
| Debt to equity | 0.10x | 0.50x | 0.55x | 1.29x | 1.47x | 0.66x | — | — |
| Equity ratio | 40.5% | 39.6% | 24.9% | 28.5% | 28.2% | 33.5% | — | — |
| Interest coverage | 2.82x | 6.59x | 2.28x | 3.81x | 9.62x | 7.23x | — | — |
| R&D as a share of sales | 2.2% | 1.7% | 1.7% | 2.0% | 1.9% | 1.8% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -6.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 1.7% | 13.3% |
| Operating income | -13.1% | -8.9% | 7.8% |
| Net income | -0.9% | -9.4% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.3% | 21.0% | 22.0% | 21.2% |
| Net margin | 13.7% | 9.5% | 10.2% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 0.8 | 6.5 | 5.7 | 4.6 | 6.2 | 4.0 | 2.0 | 2.4 | 2.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.2 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2011 | |
|---|---|---|---|---|---|---|
| Paid in the year | 190.00 | 200.00 | 167.00 | 35.00 | 60.00 | 66.667 |
- 2-for-1 split · 2 Mar 2021
- 3-for-2 split · 23 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.