GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

KX Innovation Co 122450.KQ · KRW

Communication Services · KOSDAQ · 🇰🇷 South Korea

Compare

2,065

-0.24%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩346.12bn

FY2016FY2025

Net income

₩19.92bn

FY2016FY2025

Free cash flow

₩56.17bn

FY2016FY2025

Shareholders' equity

₩379.50bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩346.12bn₩403.78bn₩403.05bn₩326.27bn₩288.95bn₩318.80bn₩258.03bn₩192.60bn₩165.15bn₩155.41bn
Research and development₩7.76bn₩6.75bn₩6.99bn₩6.38bn₩5.58bn₩5.64bn—₩910.4m₩1.12bn₩1.10bn
Operating income₩39.55bn₩150.25bn₩60.63bn₩60.24bn₩85.27bn₩62.90bn₩35.28bn₩32.57bn₩37.98bn₩42.32bn
Net income₩19.92bn₩82.60bn₩17.45bn₩20.46bn₩39.20bn₩32.59bn₩15.09bn₩41.82bn₩27.74bn₩24.08bn
Diluted earnings per share892.443,701.05782.07916.831,756.271,460.28676.151,874.001,326.691,078.82

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩935.92bn₩886.85bn₩1.04trn₩879.07bn₩837.35bn₩792.88bn₩747.99bn₩716.15bn₩537.11bn₩393.38bn
Cash and short-term investments—₩191.39bn₩152.08bn₩115.04bn₩120.92bn₩123.26bn₩74.11bn₩65.82bn₩95.32bn₩60.00bn
Total liabilities₩450.07bn₩535.83bn₩778.78bn₩628.27bn₩601.31bn₩526.98bn₩529.09bn₩511.76bn₩388.62bn₩272.49bn
Debt₩38.36bn₩210.00bn₩202.30bn₩323.41bn₩348.09bn₩182.59bn₩128.01bn₩125.94bn₩56.36bn₩51.00bn
Shareholders' equity₩379.50bn₩351.02bn₩258.82bn₩250.80bn₩236.04bn₩265.90bn₩218.90bn₩204.40bn₩148.49bn₩120.89bn
Shares outstanding22m22m22m22m22m22m22m22m21m22m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩71.98bn₩107.44bn₩84.79bn₩60.17bn₩87.15bn₩77.06bn₩51.08bn₩25.30bn₩32.54bn₩40.23bn
Capital spending−₩15.81bn−₩14.78bn−₩28.57bn−₩47.39bn−₩39.97bn−₩32.48bn−₩27.24bn−₩25.49bn−₩17.53bn−₩14.58bn
Free cash flow₩56.17bn₩92.66bn₩56.21bn₩12.78bn₩47.18bn₩44.58bn₩23.84bn−₩188.5m₩15.01bn₩25.65bn
Dividends paid−₩7.97bn−₩8.31bn−₩6.87bn——−₩1.53bn−₩3.69bn−₩3.69bn−₩3.69bn—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩112.04bn₩71.86bn₩92.46bn₩90.34bn₩100.22bn₩63.11bn₩95.59bn₩112.64bn
Operating income₩25.52bn₩3.95bn₩2.37bn₩22.08bn₩18.63bn−₩1.15bn−₩9.35bn₩128.27bn
Net income₩11.67bn−₩3.63bn−₩5.13bn₩14.55bn₩14.52bn−₩4.03bn−₩21.64bn₩92.00bn
Diluted earnings per share522.95-162.71-229.71652.01650.62-180.49-969.754,122.34
Cash from operations₩10.55bn₩2.63bn₩40.51bn₩27.89bn₩6.51bn−₩2.94bn₩47.96bn₩59.47bn
Capital spending−₩3.22bn−₩2.70bn−₩4.47bn−₩3.09bn−₩4.17bn−₩4.07bn−₩4.15bn−₩10.63bn
Free cash flow₩7.33bn−₩68.0m₩36.04bn₩24.80bn₩2.33bn−₩7.01bn₩43.82bn₩48.84bn
Total assets₩940.64bn₩930.99bn₩935.92bn₩872.63bn₩843.48bn₩863.80bn₩886.85bn₩930.89bn
Cash and short-term investments——————₩191.39bn₩234.20bn
Debt₩129.57bn₩109.01bn₩38.36bn₩12.46bn₩15.75bn₩58.36bn₩210.00bn₩202.00bn
Shareholders' equity₩383.73bn₩371.63bn₩379.50bn₩379.13bn₩355.59bn₩344.97bn₩351.02bn₩351.66bn

Financial ratios

Data as of 6 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2018FY2017
Operating margin11.4%37.2%15.0%18.5%29.5%19.7%——
Net margin5.8%20.5%4.3%6.3%13.6%10.2%——
Return on equity5.2%23.5%6.7%8.2%16.6%12.3%——
Return on assets2.1%9.3%1.7%2.3%4.7%4.1%——
Free cash flow yield——————83.4%87.7%
Revenue growth-14.3%0.2%23.5%12.9%-9.4%23.5%——
Earnings growth-75.9%373.2%-14.7%-47.8%20.3%116.0%——
Current ratio0.92x1.08x0.81x1.10x1.22x0.92x——
Debt to equity0.10x0.50x0.55x1.29x1.47x0.66x——
Equity ratio40.5%39.6%24.9%28.5%28.2%33.5%——
Interest coverage2.82x6.59x2.28x3.81x9.62x7.23x——
R&D as a share of sales2.2%1.7%1.7%2.0%1.9%1.8%——
Buybacks as a share of market value——————-6.7%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.0%1.7%13.3%
Operating income-13.1%-8.9%7.8%
Net income-0.9%-9.4%8.0%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin25.3%21.0%22.0%21.2%
Net margin13.7%9.5%10.2%11.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings4.20.86.55.74.66.24.02.02.42.6
Price to sales0.20.20.30.40.60.60.20.40.40.4

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 27 Dec 2024.

FY2024FY2023FY2022FY2019FY2018FY2011
Paid in the year190.00200.00167.0035.0060.0066.667
  • 2-for-1 split · 2 Mar 2021
  • 3-for-2 split · 23 Apr 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.