S 
1,285
-2.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩570.54bn
FY2016FY2025
Net income
−₩6.65bn
FY2016FY2025
Free cash flow
−₩49.42bn
FY2016FY2025
Shareholders' equity
₩100.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩570.54bn | ₩542.11bn | ₩537.44bn | ₩524.15bn | ₩504.51bn | ₩362.65bn | ₩301.77bn | ₩277.27bn | ₩292.56bn | ₩304.48bn |
| Gross profit | ₩112.16bn | ₩98.92bn | ₩99.65bn | ₩50.47bn | ₩45.18bn | ₩32.69bn | ₩33.47bn | ₩30.20bn | ₩40.81bn | ₩45.48bn |
| Research and development | ₩9.77bn | ₩8.59bn | ₩8.06bn | ₩7.49bn | ₩4.97bn | — | — | — | — | — |
| Operating income | ₩8.28bn | ₩5.14bn | ₩7.81bn | ₩13.99bn | −₩4.41bn | −₩2.71bn | ₩5.79bn | ₩5.50bn | ₩13.30bn | ₩21.35bn |
| Net income | −₩6.65bn | −₩2.85bn | ₩6.35bn | −₩29.61bn | −₩12.06bn | −₩7.42bn | ₩2.01bn | ₩589.3m | ₩10.90bn | ₩12.54bn |
| Diluted earnings per share | -181.76 | -78.00 | 173.56 | -809.76 | -329.78 | -202.95 | 54.91 | 19.35 | 353.50 | 342.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩663.26bn | ₩629.58bn | ₩595.07bn | ₩478.98bn | ₩521.39bn | ₩490.34bn | ₩424.95bn | ₩398.69bn | ₩337.32bn | ₩308.31bn |
| Cash and short-term investments | — | — | — | ₩19.88bn | ₩15.77bn | ₩15.26bn | ₩8.56bn | ₩18.10bn | ₩11.02bn | ₩2.60bn |
| Total liabilities | ₩500.77bn | ₩456.43bn | ₩423.89bn | ₩364.66bn | ₩381.80bn | ₩361.60bn | ₩288.92bn | ₩264.32bn | ₩218.42bn | ₩196.58bn |
| Debt | ₩161.73bn | ₩130.51bn | ₩119.22bn | ₩205.57bn | ₩206.15bn | ₩236.25bn | ₩209.89bn | ₩190.38bn | ₩123.83bn | ₩146.21bn |
| Shareholders' equity | ₩100.83bn | ₩107.12bn | ₩118.68bn | ₩114.32bn | ₩139.59bn | ₩128.74bn | ₩136.03bn | ₩134.37bn | ₩118.91bn | ₩111.73bn |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 30m | 31m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩27.28bn | ₩43.55bn | ₩58.25bn | ₩42.40bn | ₩24.63bn | ₩27.67bn | ₩32.49bn | ₩31.37bn | ₩26.82bn | ₩48.95bn |
| Capital spending | −₩76.71bn | −₩77.85bn | −₩150.28bn | −₩30.17bn | −₩48.62bn | −₩41.25bn | −₩44.55bn | −₩54.42bn | −₩33.52bn | −₩47.34bn |
| Free cash flow | −₩49.42bn | −₩34.31bn | −₩92.04bn | ₩12.22bn | −₩23.98bn | −₩13.58bn | −₩12.06bn | −₩23.06bn | −₩6.70bn | ₩1.61bn |
| Dividends paid | — | — | −₩193.1m | −₩1.14bn | −₩5.0m | −₩167.5m | −₩1.64bn | −₩2.77bn | −₩2.77bn | −₩2.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩175.95bn | ₩148.58bn | ₩144.36bn | ₩147.97bn | ₩143.47bn | ₩134.74bn | ₩136.33bn | ₩136.63bn |
| Gross profit | ₩28.97bn | ₩22.64bn | ₩22.54bn | ₩29.85bn | ₩30.65bn | ₩15.76bn | ₩13.33bn | ₩12.23bn |
| Operating income | ₩1.16bn | −₩1.31bn | −₩5.19bn | ₩4.04bn | ₩5.71bn | ₩3.71bn | ₩8.24bn | ₩459.9m |
| Net income | −₩443.5m | −₩6.25bn | −₩7.33bn | ₩1.49bn | ₩535.6m | −₩1.34bn | ₩621.1m | −₩4.75bn |
| Diluted earnings per share | -12.13 | -170.97 | -200.44 | 40.68 | 14.65 | -36.64 | 16.99 | -129.77 |
| Cash from operations | ₩7.20bn | ₩7.37bn | ₩10.50bn | ₩7.36bn | −₩4.75bn | ₩14.18bn | ₩43.55bn | ₩22.56bn |
| Capital spending | −₩16.36bn | −₩14.66bn | −₩26.41bn | −₩26.46bn | −₩14.75bn | −₩9.09bn | −₩77.85bn | −₩54.36bn |
| Free cash flow | −₩9.16bn | −₩7.29bn | −₩15.91bn | −₩19.10bn | −₩19.50bn | ₩5.09bn | −₩34.31bn | −₩31.80bn |
| Total assets | ₩732.68bn | ₩693.83bn | ₩663.26bn | ₩693.47bn | ₩630.32bn | ₩629.32bn | ₩629.58bn | ₩604.43bn |
| Cash and short-term investments | — | — | — | — | — | ₩24.82bn | ₩27.63bn | ₩21.93bn |
| Debt | ₩168.94bn | ₩162.43bn | ₩161.73bn | ₩166.71bn | ₩163.17bn | ₩326.10bn | ₩299.88bn | ₩258.38bn |
| Shareholders' equity | ₩97.29bn | ₩96.61bn | ₩100.83bn | ₩105.62bn | ₩101.94bn | ₩105.67bn | ₩107.12bn | ₩103.66bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 18.2% | 18.5% | 9.6% | 9.0% | 9.0% | — | — | — | — |
| Operating margin | 1.5% | 0.9% | 1.5% | 2.7% | -0.9% | -0.7% | — | — | — | — |
| Net margin | -1.2% | -0.5% | 1.2% | -5.6% | -2.4% | -2.0% | — | — | — | — |
| Return on equity | -6.6% | -2.7% | 5.3% | -25.9% | -8.6% | -5.8% | — | — | — | — |
| Return on assets | -1.0% | -0.5% | 1.1% | -6.2% | -2.3% | -1.5% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 130.0% | 173.8% | 120.7% | — |
| Revenue growth | 5.2% | 0.9% | 2.5% | 3.9% | 39.1% | 20.2% | — | — | — | — |
| Earnings growth | 133.0% | -144.9% | -121.4% | 145.5% | 62.5% | -469.6% | — | — | — | — |
| Current ratio | 0.59x | 0.63x | 0.74x | 0.83x | 0.78x | 0.68x | — | — | — | — |
| Debt to equity | 1.60x | 1.22x | 1.00x | 1.80x | 1.48x | 1.83x | — | — | — | — |
| Equity ratio | 15.2% | 17.0% | 19.9% | 23.9% | 26.8% | 26.3% | — | — | — | — |
| Interest coverage | 0.48x | 0.35x | 0.64x | 1.57x | -0.58x | -0.41x | — | — | — | — |
| R&D as a share of sales | 1.7% | 1.6% | 1.5% | 1.4% | 1.0% | — | — | — | — | 1.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | -20.1% | 1.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 9.5% | 7.5% |
| Operating income | -16.0% | — | -10.0% |
| Net income | -39.2% | -2.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 16.6% | 14.4% | 14.1% |
| Operating margin | 1.2% | 1.6% | 0.9% | 2.2% |
| Net margin | -0.9% | -1.5% | -1.7% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.0 | -15.6 | 12.6 | -4.2 | -14.7 | -22.9 | 39.9 | 128.7 | 9.9 | 10.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 45.00 | 90.00 | 90.00 | 90.00 | 70.00 | 35.00 | 25.00 |
- 2-for-1 split · 12 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.