10.35
-0.96%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.33bn
FY2016FY2025
Net income
TWD 13.5m
FY2016FY2025
Free cash flow
−TWD 58.3m
FY2016FY2025
Shareholders' equity
TWD 2.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.33bn | TWD 3.48bn | TWD 3.29bn | TWD 3.54bn | TWD 3.22bn | TWD 2.78bn | TWD 2.98bn | TWD 2.75bn | TWD 2.37bn | TWD 2.86bn |
| Gross profit | TWD 320.5m | TWD 557.7m | TWD 438.1m | TWD 309.0m | TWD 467.1m | TWD 447.0m | TWD 418.7m | TWD 337.3m | TWD 274.9m | TWD 396.0m |
| Operating income | TWD 33.7m | TWD 252.2m | TWD 162.8m | TWD 91.5m | TWD 252.9m | TWD 243.2m | TWD 185.6m | TWD 144.2m | TWD 109.0m | TWD 224.7m |
| Net income | TWD 13.5m | TWD 207.4m | TWD 133.3m | TWD 45.9m | TWD 177.9m | TWD 180.8m | TWD 125.7m | TWD 93.4m | TWD 77.3m | TWD 164.8m |
| Diluted earnings per share | 0.08 | 1.18 | 0.75 | 0.26 | 1.00 | 1.01 | 0.70 | 0.53 | 0.44 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.53bn | TWD 3.48bn | TWD 3.20bn | TWD 3.20bn | TWD 3.29bn | TWD 3.10bn | TWD 3.15bn | TWD 3.11bn | TWD 3.03bn | TWD 3.01bn |
| Cash and short-term investments | TWD 424.6m | TWD 529.8m | TWD 393.4m | TWD 235.7m | TWD 462.5m | TWD 665.1m | TWD 580.6m | TWD 725.4m | TWD 643.0m | TWD 744.5m |
| Total liabilities | TWD 968.8m | TWD 811.8m | TWD 661.9m | TWD 768.9m | TWD 698.1m | TWD 552.7m | TWD 671.3m | TWD 686.2m | TWD 641.3m | TWD 611.8m |
| Debt | TWD 507.5m | TWD 317.4m | TWD 294.9m | TWD 330.5m | TWD 157.8m | TWD 127.4m | TWD 252.6m | TWD 282.8m | TWD 276.3m | TWD 235.7m |
| Shareholders' equity | TWD 2.34bn | TWD 2.45bn | TWD 2.32bn | TWD 2.22bn | TWD 2.36bn | TWD 2.37bn | TWD 2.30bn | TWD 2.24bn | TWD 2.22bn | TWD 2.23bn |
| Shares outstanding | 176m | 176m | 177m | 177m | 178m | 178m | 178m | 178m | 178m | 178m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 48.9m | TWD 177.6m | TWD 394.5m | −TWD 103.4m | TWD 265.4m | TWD 463.6m | TWD 188.4m | TWD 117.3m | TWD 97.7m | TWD 266.1m |
| Capital spending | −TWD 107.3m | −TWD 101.6m | −TWD 47.8m | −TWD 111.6m | −TWD 203.0m | −TWD 102.7m | −TWD 110.2m | −TWD 76.5m | −TWD 49.8m | −TWD 62.4m |
| Free cash flow | −TWD 58.3m | TWD 76.0m | TWD 346.7m | −TWD 215.1m | TWD 62.4m | TWD 360.9m | TWD 78.2m | TWD 40.7m | TWD 47.9m | TWD 203.7m |
| Dividends paid | −TWD 123.5m | −TWD 70.6m | −TWD 35.3m | −TWD 177.1m | −TWD 177.1m | −TWD 106.2m | −TWD 81.5m | −TWD 70.8m | −TWD 121.5m | −TWD 91.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 811.2m | TWD 695.4m | TWD 922.9m | TWD 845.6m | TWD 796.3m | TWD 763.3m | TWD 1.07bn | TWD 833.6m |
| Gross profit | TWD 71.0m | TWD 54.2m | TWD 68.0m | TWD 136.2m | TWD 90.0m | TWD 48.4m | TWD 98.1m | TWD 148.4m |
| Operating income | TWD 1.3m | −TWD 29.1m | −TWD 3.9m | TWD 49.9m | TWD 8.6m | −TWD 19.1m | TWD 15.1m | TWD 75.8m |
| Net income | TWD 7.9m | −TWD 29.3m | −TWD 9.0m | TWD 42.5m | −TWD 1.5m | −TWD 18.5m | TWD 20.8m | TWD 59.8m |
| Diluted earnings per share | 0.04 | -0.17 | -0.05 | 0.24 | -0.01 | -0.10 | 0.12 | 0.34 |
| Cash from operations | −TWD 122.0m | TWD 132.0m | −TWD 101.0m | −TWD 103.0m | −TWD 55.0m | TWD 321.0m | −TWD 212.0m | −TWD 5.0m |
| Capital spending | −TWD 28.0m | −TWD 20.0m | −TWD 33.0m | −TWD 19.0m | −TWD 27.0m | −TWD 26.0m | −TWD 28.0m | −TWD 50.0m |
| Free cash flow | −TWD 150.0m | TWD 112.0m | −TWD 134.0m | −TWD 122.0m | −TWD 82.0m | TWD 295.0m | −TWD 240.0m | −TWD 55.0m |
| Total assets | TWD 3.48bn | TWD 3.46bn | TWD 3.53bn | TWD 3.49bn | TWD 3.29bn | TWD 3.30bn | TWD 3.48bn | TWD 3.31bn |
| Cash and short-term investments | TWD 476.8m | TWD 575.7m | TWD 424.6m | TWD 515.5m | TWD 500.2m | TWD 683.2m | TWD 529.8m | TWD 573.8m |
| Debt | TWD 571.5m | TWD 502.9m | TWD 506.4m | TWD 458.6m | TWD 133.9m | TWD 176.7m | TWD 313.4m | TWD 185.3m |
| Shareholders' equity | TWD 2.28bn | TWD 2.31bn | TWD 2.34bn | TWD 2.34bn | TWD 2.30bn | TWD 2.43bn | TWD 2.45bn | TWD 2.44bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.6% | 16.0% | 13.3% | 8.7% | 14.5% | 16.1% |
| Operating margin | 1.0% | 8.5% | 6.0% | 2.6% | 8.3% | 9.1% |
| Net margin | 0.4% | 6.0% | 4.0% | 1.3% | 5.5% | 6.5% |
| Return on equity | 0.6% | 8.5% | 5.7% | 2.1% | 7.5% | 7.6% |
| Return on assets | 0.4% | 6.0% | 4.2% | 1.4% | 5.4% | 5.8% |
| Free cash flow yield | 8.2% | 14.7% | 23.2% | 0.4% | 24.5% | 29.6% |
| Revenue growth | -4.4% | 5.7% | -6.9% | 9.9% | 16.0% | -7.0% |
| Earnings growth | -93.5% | 55.6% | 190.5% | -74.2% | -1.6% | 43.8% |
| Current ratio | 2.79x | 3.49x | 4.24x | 3.26x | 3.91x | 5.21x |
| Debt to equity | 0.21x | 0.13x | 0.13x | 0.18x | 0.07x | 0.05x |
| Equity ratio | 66.2% | 70.3% | 72.5% | 69.3% | 71.7% | 76.4% |
| Interest coverage | 4.19x | 74.50x | 39.12x | 18.00x | 140.77x | 112.23x |
| Buybacks as a share of market value | 0.0% | 0.4% | -0.3% | 0.8% | 0.2% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 3.7% | 0.2% |
| Operating income | -28.3% | -32.7% | -13.1% |
| Net income | -33.4% | -40.5% | -19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 11.9% | 12.9% | 12.7% |
| Operating margin | 4.2% | 4.0% | 5.3% | 5.4% |
| Net margin | 3.2% | 2.9% | 3.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 162.3 | 15.2 | 19.1 | 59.1 | 15.7 | 12.4 | 15.0 | 20.7 | 23.9 | 11.8 |
| Price to sales | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 16 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.40 | 0.20 | 1.00 | 1.00 | 0.60 | 0.46 | 0.40 |
- 1.06-for-1 split · 11 Jul 2000
- 1.085-for-1 split · 20 Jul 1999
- 27-for-25 split · 19 Jun 1998
- 1.03-for-1 split · 25 Jul 1995
- 21-for-20 split · 25 Jul 1994
- 21-for-20 split · 25 Aug 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.