A 
60,900
-4.55%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩111.75bn
FY2016FY2025
Net income
₩1.63bn
FY2016FY2025
Free cash flow
₩4.65bn
FY2016FY2025
Shareholders' equity
₩247.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩111.75bn | ₩87.77bn | ₩83.17bn | ₩79.91bn | ₩61.07bn | ₩48.52bn | ₩48.89bn | ₩52.25bn | ₩45.57bn | ₩41.11bn |
| Research and development | ₩8.61bn | ₩7.71bn | ₩6.69bn | ₩4.83bn | ₩5.14bn | ₩4.34bn | ₩4.04bn | ₩3.60bn | ₩3.00bn | ₩3.32bn |
| Operating income | ₩4.68bn | ₩3.08bn | ₩11.89bn | ₩16.82bn | ₩5.72bn | ₩1.50bn | ₩5.22bn | ₩8.75bn | ₩8.55bn | ₩5.89bn |
| Net income | ₩1.63bn | −₩1.85bn | ₩16.77bn | ₩19.18bn | ₩7.43bn | ₩1.65bn | ₩5.80bn | ₩7.67bn | ₩6.83bn | ₩5.94bn |
| Diluted earnings per share | 136.41 | -154.88 | 1,406.63 | 1,768.03 | 702.79 | 156.21 | 540.58 | 716.86 | 638.22 | 549.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩455.38bn | ₩442.22bn | ₩430.04bn | ₩213.76bn | ₩121.25bn | ₩106.63bn | ₩101.89bn | ₩98.48bn | ₩88.96bn | ₩84.24bn |
| Cash and short-term investments | — | ₩241.33bn | ₩268.17bn | ₩112.72bn | ₩36.82bn | ₩22.56bn | ₩26.85bn | ₩17.26bn | ₩18.31bn | ₩21.06bn |
| Total liabilities | ₩208.04bn | ₩198.04bn | ₩190.54bn | ₩14.87bn | ₩21.43bn | ₩14.48bn | ₩8.11bn | ₩9.63bn | ₩6.05bn | ₩6.65bn |
| Debt | — | ₩153.13bn | ₩145.27bn | ₩8.62bn | ₩15.62bn | ₩7.59bn | ₩1.44bn | ₩1.10bn | ₩1.34bn | ₩2.08bn |
| Shareholders' equity | ₩247.34bn | ₩244.18bn | ₩239.50bn | ₩198.89bn | ₩99.82bn | ₩92.14bn | ₩93.79bn | ₩88.86bn | ₩82.91bn | ₩77.59bn |
| Shares outstanding | 12m | 12m | 12m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.75bn | ₩24.52bn | ₩9.31bn | ₩19.42bn | ₩10.60bn | ₩8.74bn | ₩11.90bn | ₩3.95bn | ₩9.56bn | ₩6.59bn |
| Capital spending | −₩12.10bn | −₩50.81bn | −₩39.56bn | −₩16.92bn | −₩4.32bn | −₩12.87bn | −₩2.00bn | −₩4.82bn | −₩4.52bn | −₩3.44bn |
| Free cash flow | ₩4.65bn | −₩26.29bn | −₩30.25bn | ₩2.49bn | ₩6.28bn | −₩4.13bn | ₩9.91bn | −₩877.5m | ₩5.03bn | ₩3.15bn |
| Dividends paid | −₩2.99bn | −₩2.98bn | −₩2.66bn | −₩1.27bn | −₩1.06bn | −₩1.29bn | −₩1.50bn | −₩1.39bn | −₩1.08bn | −₩1.63bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩36.55bn | ₩32.73bn | ₩28.79bn | ₩31.25bn | ₩29.36bn | ₩22.34bn | ₩22.64bn | ₩21.62bn |
| Operating income | ₩9.69bn | ₩2.76bn | ₩3.02bn | ₩903.1m | ₩1.85bn | ₩293.3m | — | ₩162.1m |
| Net income | ₩6.05bn | ₩6.50bn | ₩1.21bn | ₩1.62bn | −₩1.95bn | ₩759.7m | −₩5.69bn | ₩488.0m |
| Diluted earnings per share | 504.66 | 542.36 | 101.23 | 134.80 | -163.22 | 63.50 | -475.21 | 40.79 |
| Cash from operations | ₩3.05bn | ₩6.63bn | ₩11.57bn | ₩6.66bn | −₩4.27bn | ₩2.79bn | ₩24.52bn | ₩10.37bn |
| Capital spending | −₩1.74bn | −₩3.73bn | −₩2.35bn | −₩2.66bn | −₩3.46bn | −₩3.63bn | −₩50.81bn | −₩8.72bn |
| Free cash flow | ₩1.31bn | ₩2.90bn | ₩9.22bn | ₩4.00bn | −₩7.72bn | −₩840.0m | −₩26.29bn | ₩1.65bn |
| Total assets | ₩392.51bn | ₩386.06bn | ₩455.38bn | ₩445.65bn | ₩441.70bn | ₩445.96bn | ₩442.22bn | ₩431.27bn |
| Cash and short-term investments | — | — | — | — | — | ₩241.17bn | ₩241.33bn | ₩242.95bn |
| Debt | — | — | — | — | — | ₩361.3m | ₩152.43bn | ₩149.77bn |
| Shareholders' equity | ₩265.48bn | ₩255.82bn | ₩247.34bn | ₩242.41bn | ₩236.61bn | ₩244.21bn | ₩244.18bn | ₩242.98bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 3.5% | 14.3% | 21.1% | 9.4% | 3.1% | — | — | — |
| Net margin | 1.5% | -2.1% | 20.2% | 24.0% | 12.2% | 3.4% | — | — | — |
| Return on equity | 0.7% | -0.8% | 7.0% | 9.6% | 7.4% | 1.8% | — | — | — |
| Return on assets | 0.4% | -0.4% | 3.9% | 9.0% | 6.1% | 1.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 1.6% | 2.6% |
| Revenue growth | 27.3% | 5.5% | 4.1% | 30.9% | 25.9% | -0.8% | — | — | — |
| Earnings growth | -188.2% | -111.0% | -12.5% | 158.2% | 350.4% | -71.6% | — | — | — |
| Current ratio | 1.50x | 29.24x | 18.02x | 13.56x | 5.70x | 7.48x | — | — | — |
| Debt to equity | — | 0.62x | 0.59x | 0.03x | 0.14x | 0.08x | 0.01x | — | — |
| Equity ratio | 54.3% | 55.2% | 55.7% | 93.0% | 82.3% | 86.4% | — | — | — |
| Interest coverage | 0.44x | 0.31x | 6.48x | 49.87x | 23.71x | 9.25x | — | — | — |
| R&D as a share of sales | 7.7% | 8.8% | 8.0% | 6.0% | 8.4% | 8.9% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 18.2% | 10.0% |
| Operating income | -34.7% | 25.5% | -6.4% |
| Net income | -56.0% | -0.2% | -14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.9% | 10.1% | 9.3% | 11.5% |
| Net margin | -0.1% | 9.9% | 9.5% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 366.2 | -375.8 | 85.7 | 43.8 | 97.8 | 242.3 | 30.9 | 21.3 | 26.8 | 27.7 |
| Price to sales | 5.4 | 7.9 | 17.3 | 10.5 | 11.9 | 8.2 | 3.7 | 3.1 | 4.0 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 250.00 | 250.00 | 120.00 | 100.00 | 120.00 | 140.00 | 130.00 |
- 3-for-2 split · 26 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.