O 
7.40
+5.71%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 297.4m
FY2016FY2025
Net income
−TWD 48.4m
FY2016FY2025
Free cash flow
−TWD 75.8m
FY2016FY2025
Shareholders' equity
TWD 652.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 297.4m | TWD 190.5m | TWD 120.7m | TWD 391.0m | TWD 428.4m | TWD 409.6m | TWD 435.4m | TWD 594.2m | TWD 649.5m | TWD 671.8m |
| Operating income | −TWD 48.1m | TWD 531.3m | −TWD 141.9m | −TWD 63.7m | −TWD 81.1m | −TWD 20.7m | −TWD 38.6m | −TWD 63.6m | TWD 4.8m | TWD 11.3m |
| Net income | −TWD 48.4m | TWD 493.2m | −TWD 138.7m | −TWD 75.8m | −TWD 94.4m | −TWD 27.3m | −TWD 43.1m | −TWD 62.4m | TWD 2.0m | TWD 15.2m |
| Diluted earnings per share | -0.84 | 8.71 | -2.45 | -1.34 | -1.67 | -0.48 | -0.75 | -1.23 | 0.03 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 782.4m | TWD 796.0m | TWD 819.3m | TWD 1.06bn | TWD 1.12bn | TWD 1.26bn | TWD 1.27bn | TWD 1.37bn | TWD 864.9m | TWD 851.2m |
| Cash and short-term investments | TWD 45.1m | TWD 297.1m | TWD 1.1m | TWD 8.1m | TWD 7.5m | TWD 29.1m | TWD 34.9m | TWD 88.9m | TWD 195.2m | TWD 221.9m |
| Total liabilities | TWD 130.1m | TWD 75.6m | TWD 592.1m | TWD 692.6m | TWD 681.1m | TWD 719.1m | TWD 702.6m | TWD 735.0m | TWD 168.8m | TWD 157.2m |
| Debt | TWD 74.3m | TWD 2.1m | TWD 460.3m | TWD 494.6m | TWD 532.2m | TWD 208.0m | TWD 592.6m | TWD 593.0m | TWD 60.5m | TWD 30.8m |
| Shareholders' equity | TWD 652.3m | TWD 720.4m | TWD 227.2m | TWD 365.9m | TWD 441.7m | TWD 536.1m | TWD 563.4m | TWD 633.6m | TWD 696.0m | TWD 694.0m |
| Shares outstanding | 58m | 57m | 57m | 57m | 57m | 57m | 58m | 51m | 57m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 69.2m | −TWD 361.7m | −TWD 90.0m | TWD 9.4m | −TWD 27.6m | −TWD 3.8m | −TWD 67.4m | −TWD 29.9m | −TWD 46.4m | TWD 29.1m |
| Capital spending | −TWD 6.6m | −TWD 3.3m | −TWD 5.1m | −TWD 8.3m | −TWD 9.7m | −TWD 7.7m | −TWD 6.9m | −TWD 557.1m | −TWD 19.5m | −TWD 65.9m |
| Free cash flow | −TWD 75.8m | −TWD 365.0m | −TWD 95.1m | TWD 1.1m | −TWD 37.3m | −TWD 11.5m | −TWD 74.3m | −TWD 587.0m | −TWD 65.9m | −TWD 36.7m |
| Dividends paid | −TWD 19.4m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 73.5m | TWD 77.1m | TWD 70.6m | TWD 91.6m | TWD 69.1m | TWD 66.1m | TWD 51.6m | TWD 63.7m |
| Operating income | −TWD 10.4m | −TWD 12.5m | −TWD 13.9m | −TWD 10.6m | −TWD 9.9m | −TWD 13.7m | TWD 564.4m | −TWD 15.2m |
| Net income | −TWD 10.5m | −TWD 21.1m | −TWD 11.5m | −TWD 11.1m | −TWD 12.9m | −TWD 12.8m | TWD 535.8m | −TWD 17.9m |
| Diluted earnings per share | -0.18 | -0.37 | -0.20 | -0.19 | -0.22 | -0.22 | 9.46 | -0.32 |
| Cash from operations | −TWD 55.0m | TWD 10.0m | TWD 1.0m | TWD 14.0m | −TWD 1.0m | −TWD 116.0m | −TWD 98.0m | −TWD 187.0m |
| Capital spending | −TWD 1.0m | −TWD 29.0m | −TWD 3.0m | −TWD 2.0m | — | — | — | −TWD 2.0m |
| Free cash flow | −TWD 56.0m | −TWD 19.0m | −TWD 2.0m | TWD 12.0m | — | — | — | −TWD 189.0m |
| Total assets | TWD 740.4m | TWD 758.0m | TWD 782.4m | TWD 790.0m | TWD 752.5m | TWD 779.8m | TWD 796.0m | TWD 955.5m |
| Cash and short-term investments | TWD 93.7m | TWD 19.1m | TWD 45.1m | TWD 195.2m | TWD 229.9m | TWD 271.8m | TWD 297.1m | TWD 71.3m |
| Debt | TWD 11.0m | TWD 14.4m | TWD 18.8m | TWD 10.1m | TWD 1.4m | TWD 1.0m | TWD 2.1m | TWD 14.6m |
| Shareholders' equity | TWD 621.7m | TWD 631.7m | TWD 652.3m | TWD 663.8m | TWD 674.8m | TWD 707.7m | TWD 720.4m | TWD 184.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -6.2% | -8.7% |
| Operating income | -8.9% | 18.4% | — |
| Net income | -13.9% | 12.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 99.0% | 27.8% | 9.6% | 2.2% |
| Net margin | 91.2% | 23.0% | 5.9% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.6 | 1.8 | -2.8 | -5.3 | -5.0 | -16.1 | -8.4 | -8.2 | 449.8 | 64.7 |
| Price to sales | 2.0 | 4.6 | 3.3 | 1.0 | 1.1 | 1.1 | 0.8 | 0.9 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.35 |
- 11-for-10 split · 19 Jul 2016
- 6-for-5 split · 19 Sept 2006
- 11-for-10 split · 22 Aug 2002
- 1.19-for-1 split · 3 Jul 1998
- 1.375-for-1 split · 1 May 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.