C 
41.62
-0.05%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥21.02bn
FY2017FY2025
Net income
CN¥4.63bn
FY2017FY2025
Free cash flow
CN¥4.51bn
FY2017FY2025
Shareholders' equity
CN¥18.05bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥21.02bn | CN¥17.04bn | CN¥14.77bn | CN¥14.02bn | CN¥10.35bn | CN¥7.91bn | CN¥6.85bn | CN¥5.17bn | CN¥3.65bn |
| Gross profit | CN¥7.47bn | CN¥5.61bn | CN¥4.69bn | CN¥4.21bn | CN¥3.22bn | CN¥2.13bn | CN¥1.10bn | CN¥776.3m | CN¥475.2m |
| Operating income | CN¥5.89bn | CN¥4.38bn | CN¥3.46bn | CN¥2.81bn | CN¥2.20bn | CN¥1.27bn | CN¥642.2m | CN¥434.2m | CN¥250.1m |
| Net income | CN¥4.63bn | CN¥3.63bn | CN¥2.93bn | CN¥2.57bn | CN¥2.01bn | CN¥954.0m | CN¥425.7m | CN¥493.4m | CN¥453.1m |
| Diluted earnings per share | 2.03 | 1.59 | 1.28 | 1.13 | 0.88 | 0.42 | 0.26 | 0.22 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥33.91bn | CN¥33.73bn | CN¥32.41bn | CN¥30.14bn | CN¥25.19bn | CN¥22.26bn | CN¥8.28bn | CN¥6.70bn | CN¥4.53bn |
| Cash and short-term investments | CN¥11.46bn | CN¥14.42bn | CN¥18.24bn | CN¥14.69bn | CN¥15.98bn | CN¥16.52bn | CN¥706.4m | CN¥1.33bn | CN¥1.02bn |
| Total liabilities | CN¥15.59bn | CN¥14.22bn | CN¥13.71bn | CN¥13.43bn | CN¥8.99bn | CN¥7.71bn | CN¥7.08bn | CN¥5.92bn | CN¥4.16bn |
| Debt | CN¥2.74bn | CN¥2.31bn | CN¥2.64bn | CN¥2.79bn | CN¥2.16bn | CN¥1.90bn | CN¥1.30bn | CN¥1.29bn | CN¥1.30bn |
| Shareholders' equity | CN¥18.05bn | CN¥19.28bn | CN¥18.61bn | CN¥16.66bn | CN¥16.20bn | CN¥14.54bn | CN¥1.20bn | CN¥777.8m | CN¥366.9m |
| Shares outstanding | 2,283m | 2,283m | 2,283m | 2,283m | 2,283m | 2,283m | 1,650m | 2,200m | 2,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.76bn | CN¥4.26bn | CN¥3.55bn | CN¥2.21bn | CN¥2.67bn | CN¥1.29bn | CN¥530.9m | CN¥1.33bn | CN¥617.0m |
| Capital spending | −CN¥246.3m | −CN¥392.1m | −CN¥678.6m | −CN¥141.2m | −CN¥432.7m | −CN¥243.7m | −CN¥90.0m | −CN¥94.9m | −CN¥71.0m |
| Free cash flow | CN¥4.51bn | CN¥3.87bn | CN¥2.87bn | CN¥2.06bn | CN¥2.24bn | CN¥1.04bn | CN¥441.0m | CN¥1.24bn | CN¥546.0m |
| Dividends paid | −CN¥5.69bn | −CN¥3.05bn | −CN¥2.44bn | −CN¥1.12bn | −CN¥350.1m | −CN¥778.9m | −CN¥778.9m | −CN¥81.7m | −CN¥41.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.80bn | CN¥11.08bn | CN¥9.94bn | CN¥9.09bn | CN¥7.96bn | CN¥7.97bn | CN¥7.93bn | CN¥7.86bn |
| Gross profit | CN¥4.13bn | CN¥3.78bn | CN¥3.69bn | CN¥2.91bn | CN¥2.70bn | CN¥2.44bn | CN¥2.63bn | CN¥2.26bn |
| Operating income | CN¥3.31bn | CN¥2.83bn | CN¥3.06bn | CN¥2.16bn | CN¥2.18bn | CN¥1.75bn | CN¥1.97bn | CN¥1.46bn |
| Net income | CN¥2.62bn | CN¥2.26bn | CN¥2.37bn | CN¥1.72bn | CN¥1.91bn | CN¥1.53bn | CN¥1.64bn | CN¥1.37bn |
| Diluted earnings per share | 1.15 | 0.99 | 1.04 | 0.75 | 0.84 | 0.67 | 0.72 | 0.60 |
| Cash from operations | — | CN¥3.29bn | CN¥1.66bn | CN¥3.12bn | CN¥1.84bn | CN¥2.36bn | CN¥1.19bn | CN¥1.47bn |
| Capital spending | — | −CN¥114.0m | −CN¥117.0m | −CN¥116.0m | −CN¥298.0m | −CN¥337.0m | −CN¥166.0m | −CN¥99.0m |
| Free cash flow | — | CN¥3.18bn | CN¥1.54bn | CN¥3.01bn | CN¥1.55bn | CN¥2.02bn | CN¥1.02bn | CN¥1.37bn |
| Total assets | CN¥35.87bn | CN¥33.91bn | CN¥36.06bn | CN¥28.91bn | CN¥29.80bn | CN¥27.78bn | CN¥30.76bn | CN¥30.14bn |
| Cash and short-term investments | CN¥18.04bn | CN¥11.46bn | CN¥14.93bn | CN¥12.36bn | CN¥14.12bn | CN¥15.63bn | CN¥17.80bn | CN¥14.69bn |
| Debt | CN¥172.4m | CN¥2.58bn | CN¥2.65bn | CN¥2.46bn | CN¥2.57bn | CN¥2.64bn | CN¥3.15bn | CN¥3.26bn |
| Shareholders' equity | CN¥18.38bn | CN¥18.05bn | CN¥18.13bn | CN¥16.53bn | CN¥16.76bn | CN¥15.95bn | CN¥17.42bn | CN¥16.66bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.5% | 32.9% | 31.8% | 30.1% | 31.1% | 27.0% |
| Operating margin | 28.0% | 25.7% | 23.4% | 20.0% | 21.2% | 16.0% |
| Net margin | 22.0% | 21.3% | 19.8% | 18.4% | 19.4% | 12.1% |
| Return on equity | 25.7% | 22.0% | 18.4% | 15.4% | 12.4% | 6.6% |
| Return on assets | 13.7% | 12.6% | 10.5% | 8.5% | 8.0% | 4.3% |
| Free cash flow yield | 4.7% | 5.1% | 3.9% | 2.2% | 2.9% | 1.4% |
| Revenue growth | 5.7% | 15.4% | 22.9% | 35.4% | 30.9% | 15.5% |
| Earnings growth | 9.4% | 23.9% | 32.8% | 27.9% | 110.9% | 124.1% |
| Current ratio | 107.72x | 1.84x | 2.34x | 1.97x | 2.64x | 3.23x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.03x | 0.06x | 0.04x |
| Equity ratio | 53.2% | 57.2% | 57.4% | 55.3% | 64.3% | 65.3% |
| Interest coverage | 45.49x | 37.87x | 29.52x | 27.59x | 24.87x | 15.07x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -38.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 21.8% | — |
| Operating income | 28.0% | 36.0% | — |
| Net income | 21.6% | 37.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.4% | 32.9% | 32.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 17.1 | 19.7 | 31.4 | 33.7 | 72.5 |
| Price to sales | 4.2 | 3.6 | 3.9 | 5.7 | 6.4 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.943 | 1.056 | 1.463 | 0.60 | 0.891 | 0.158 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.