C 
71,500
-0.69%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩51.76bn
FY2016FY2025
Net income
₩9.38bn
FY2016FY2025
Free cash flow
₩8.46bn
FY2016FY2025
Shareholders' equity
₩163.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩51.76bn | ₩50.91bn | ₩66.61bn | ₩66.98bn | ₩68.16bn | ₩59.52bn | ₩64.04bn | ₩62.71bn | ₩66.01bn | ₩63.09bn |
| Gross profit | ₩14.41bn | ₩14.61bn | ₩16.94bn | ₩15.84bn | ₩20.24bn | ₩18.56bn | ₩20.26bn | ₩19.86bn | ₩23.50bn | ₩22.51bn |
| Research and development | ₩11.1m | ₩8.5m | ₩10.6m | ₩6.2m | ₩7.5m | ₩7.9m | ₩6.4m | ₩5.5m | ₩2.3m | ₩2.3m |
| Operating income | ₩7.79bn | ₩8.68bn | ₩10.58bn | ₩15.84bn | ₩14.14bn | ₩12.71bn | ₩14.12bn | ₩13.63bn | ₩17.66bn | ₩17.18bn |
| Net income | ₩9.38bn | ₩16.28bn | ₩13.01bn | ₩10.52bn | ₩14.54bn | ₩9.20bn | ₩12.81bn | ₩11.76bn | ₩15.37bn | ₩14.46bn |
| Diluted earnings per share | 8,819.06 | 15,307.60 | 12,232.31 | 9,896.67 | 13,678.95 | 8,648.68 | 12,049.90 | 10,605.13 | 13,167.22 | 11,864.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩173.67bn | ₩168.29bn | ₩155.54bn | ₩145.13bn | ₩139.55bn | ₩125.96bn | ₩121.05bn | ₩115.04bn | ₩111.97bn | ₩100.87bn |
| Total liabilities | ₩9.77bn | ₩11.18bn | ₩9.29bn | ₩9.25bn | ₩13.14bn | ₩9.02bn | ₩10.57bn | ₩12.42bn | ₩14.48bn | ₩12.98bn |
| Debt | — | — | — | — | — | — | ₩167.4m | ₩2.61bn | ₩4.09bn | ₩2.52bn |
| Shareholders' equity | ₩163.89bn | ₩157.11bn | ₩146.24bn | ₩135.89bn | ₩126.41bn | ₩116.94bn | ₩110.48bn | ₩102.62bn | ₩97.49bn | ₩87.88bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.09bn | ₩11.44bn | ₩21.18bn | ₩6.08bn | ₩10.04bn | ₩12.73bn | ₩15.32bn | ₩9.32bn | ₩16.08bn | ₩14.33bn |
| Capital spending | −₩627.8m | −₩77.4m | −₩109.7m | −₩320.1m | −₩489.3m | −₩799.8m | −₩881.4m | −₩641.4m | −₩1.05bn | −₩791.3m |
| Free cash flow | ₩8.46bn | ₩11.36bn | ₩21.07bn | ₩5.76bn | ₩9.55bn | ₩11.93bn | ₩14.44bn | ₩8.68bn | ₩15.03bn | ₩13.54bn |
| Dividends paid | −₩475.0m | −₩500.0m | −₩1.51bn | −₩1.52bn | −₩1.57bn | −₩1.59bn | −₩1.64bn | −₩1.74bn | −₩1.83bn | −₩1.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16.45bn | ₩12.34bn | ₩12.86bn | ₩12.60bn | ₩14.55bn | ₩11.76bn | ₩14.02bn | ₩13.70bn |
| Gross profit | ₩5.48bn | ₩3.74bn | ₩3.57bn | ₩3.56bn | ₩4.03bn | ₩3.47bn | ₩4.13bn | ₩4.10bn |
| Operating income | ₩3.96bn | ₩1.49bn | ₩2.03bn | ₩1.88bn | ₩2.31bn | ₩1.56bn | ₩2.58bn | ₩2.64bn |
| Net income | ₩2.85bn | ₩3.94bn | ₩3.46bn | ₩3.31bn | −₩143.5m | ₩2.75bn | ₩6.94bn | ₩3.28bn |
| Diluted earnings per share | 2,682.52 | 3,701.58 | 3,252.89 | 3,112.10 | -134.93 | 2,589.00 | 6,529.56 | 3,088.89 |
| Cash from operations | ₩9.42bn | ₩3.30bn | ₩1.98bn | ₩1.43bn | ₩3.38bn | ₩2.30bn | ₩3.63bn | −₩1.48bn |
| Capital spending | −₩188.0m | −₩9.0m | −₩427.0m | −₩43.0m | — | — | −₩19.0m | −₩48.0m |
| Free cash flow | ₩9.23bn | ₩3.29bn | ₩1.55bn | ₩1.39bn | — | — | ₩3.61bn | −₩1.53bn |
| Total assets | ₩181.48bn | ₩176.83bn | ₩173.67bn | ₩170.50bn | ₩168.27bn | ₩169.78bn | ₩168.29bn | ₩162.69bn |
| Shareholders' equity | ₩169.88bn | ₩167.13bn | ₩163.89bn | ₩161.72bn | ₩158.40bn | ₩158.99bn | ₩157.11bn | ₩152.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -2.8% | -2.5% |
| Operating income | -21.1% | -9.3% | -7.8% |
| Net income | -3.8% | 0.4% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 26.2% | 27.6% | 30.6% |
| Operating margin | 16.0% | 18.2% | 19.2% | 21.8% |
| Net margin | 25.0% | 20.8% | 20.0% | 20.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 6.2 | 8.0 | 10.1 | 8.0 | 12.4 | 6.8 | 7.5 | 6.3 | 6.1 |
| Price to sales | 2.0 | 2.0 | 1.6 | 1.6 | 1.7 | 1.9 | 1.4 | 1.4 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 1,500.00 | 1,500.00 | 1,500.00 | 1,500.00 | 1,500.00 | 1,500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.