C 
0.04
+2.44%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$368.9m
FY2015FY2024
Net income
−HK$453.1m
FY2015FY2024
Free cash flow
−HK$238.3m
FY2015FY2024
Shareholders' equity
HK$681.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$368.9m | HK$77.3m | HK$1.02bn | HK$1.64bn | HK$69.6m | HK$119.6m | HK$2.15bn | HK$830.1m | HK$9.7m | HK$9.2m |
| Operating income | −HK$287.5m | −HK$226.1m | HK$254.9m | HK$509.0m | −HK$44.6m | −HK$67.7m | HK$434.0m | −HK$5.4m | −HK$68.4m | −HK$69.7m |
| Net income | −HK$453.1m | −HK$372.3m | HK$4.0m | HK$33.6m | −HK$123.5m | −HK$170.3m | HK$201.9m | HK$13.7m | −HK$115.3m | −HK$344.9m |
| Diluted earnings per share | -0.31 | -0.32 | 0.00 | 0.03 | -0.05 | -0.03 | 0.03 | 0.00 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$3.30bn | HK$3.99bn | HK$4.00bn | HK$4.84bn | HK$5.77bn | HK$5.35bn | HK$4.64bn | HK$5.86bn | HK$6.05bn | HK$5.51bn |
| Cash and short-term investments | HK$41.9m | HK$145.4m | HK$204.3m | HK$138.0m | HK$345.8m | HK$488.4m | HK$507.4m | HK$803.4m | HK$704.3m | HK$460.6m |
| Total liabilities | HK$2.62bn | HK$2.80bn | HK$2.59bn | HK$3.22bn | HK$4.27bn | HK$4.15bn | HK$3.23bn | HK$4.54bn | HK$4.95bn | HK$4.47bn |
| Debt | HK$1.38bn | HK$1.37bn | HK$1.20bn | HK$766.5m | HK$1.05bn | HK$2.34bn | HK$2.25bn | HK$2.01bn | HK$2.75bn | HK$467.2m |
| Shareholders' equity | HK$681.1m | HK$1.19bn | HK$1.41bn | HK$1.63bn | HK$1.49bn | HK$1.20bn | HK$1.41bn | HK$1.31bn | HK$1.11bn | HK$1.04bn |
| Shares outstanding | 1,469m | 1,151m | 1,164m | 1,123m | 2,249m | 6,759m | 6,759m | 6,649m | 6,596m | 6,596m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$238.3m | −HK$449.9m | −HK$443.8m | −HK$39.4m | HK$773.1m | HK$2.6m | HK$700,000 | HK$779.5m | HK$343.6m | −HK$181.5m |
| Capital spending | — | — | −HK$100,000 | −HK$400,000 | −HK$300,000 | −HK$4.2m | −HK$200,000 | −HK$2.5m | −HK$9.4m | −HK$20.5m |
| Free cash flow | −HK$238.3m | −HK$449.9m | −HK$443.9m | −HK$39.8m | HK$772.8m | −HK$1.6m | HK$500,000 | HK$777.0m | HK$334.2m | −HK$202.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$16.0m | HK$54.6m | HK$314.3m | HK$53.8m | HK$23.5m | HK$11.8m | HK$1.02bn | −HK$7.7m |
| Operating income | −HK$20.4m | −HK$264.0m | −HK$23.5m | −HK$198.9m | −HK$27.2m | −HK$31.3m | HK$255.0m | −HK$30.8m |
| Net income | −HK$56.5m | −HK$284.1m | −HK$169.0m | −HK$274.0m | −HK$98.3m | −HK$49.1m | HK$4.0m | −HK$41.9m |
| Diluted earnings per share | -0.04 | -0.19 | -0.12 | -0.24 | -0.08 | -0.02 | 0.00 | -0.02 |
| Total assets | HK$3.33bn | HK$3.30bn | HK$3.57bn | HK$3.99bn | HK$3.98bn | HK$3.98bn | HK$4.00bn | HK$4.00bn |
| Cash and short-term investments | HK$12.5m | HK$41.9m | HK$135.5m | HK$145.4m | HK$217.6m | HK$217.7m | HK$204.3m | HK$204.4m |
| Debt | HK$897.7m | HK$1.22bn | HK$520.5m | HK$519.5m | HK$1.14bn | HK$1.48bn | HK$816.7m | HK$1.20bn |
| Shareholders' equity | HK$730.0m | HK$681.1m | HK$980.1m | HK$1.19bn | HK$1.23bn | HK$1.23bn | HK$1.41bn | HK$1.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -39.2% | 25.3% | — |
| Operating income | — | 33.5% | 13.9% |
| Net income | — | 21.6% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -115.1% | 8.1% | 4.2% | 5.6% |
| Net margin | -185.0% | -25.4% | -32.9% | -23.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -9.5 | — | 189.4 | -92.9 | -232.8 | 169.6 | — | -54.4 | -24.2 |
| Price to sales | 0.5 | 45.5 | 6.3 | 3.9 | 164.8 | 331.6 | 15.9 | 26.2 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2000.
| FY2001 | FY2000 | |
|---|---|---|
| Paid in the year | 4.478 | 2.985 |
- 1.34-for-1 split · 27 Oct 2023
- 10-to-1 reverse split · 26 Oct 2023
- 10-to-1 reverse split · 15 Jul 2014
- 5-for-1 split · 30 Aug 2010
- 3-for-2 split · 18 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.