0.13
-15.48%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥424.1m
FY2016FY2025
Net income
−CN¥670.9m
FY2016FY2025
Free cash flow
−CN¥494.1m
FY2016FY2025
Shareholders' equity
CN¥636.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥424.1m | CN¥478.4m | CN¥910.8m | CN¥1.46bn | CN¥1.31bn | CN¥1.23bn | CN¥728.9m | CN¥713.5m | CN¥726.1m | CN¥622.4m |
| Research and development | — | — | CN¥2.1m | CN¥2.2m | CN¥2.6m | CN¥4.8m | CN¥4.0m | CN¥2.1m | CN¥8.3m | CN¥8.5m |
| Operating income | −CN¥335.7m | −CN¥276.2m | −CN¥367.0m | −CN¥30.6m | CN¥57.5m | CN¥915.2m | CN¥102.5m | CN¥79.3m | CN¥66.0m | CN¥37.8m |
| Net income | −CN¥670.9m | −CN¥304.4m | −CN¥421.6m | CN¥4.8m | CN¥65.8m | CN¥611.4m | CN¥53.9m | CN¥45.0m | CN¥40.1m | CN¥37.0m |
| Diluted earnings per share | -0.27 | -0.12 | -0.17 | 0.00 | 0.03 | 0.24 | 0.02 | 0.02 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.01bn | CN¥4.58bn | CN¥5.84bn | CN¥6.13bn | CN¥6.30bn | CN¥4.12bn | CN¥2.45bn | CN¥2.05bn | CN¥1.98bn | CN¥1.74bn |
| Cash and short-term investments | CN¥101.1m | CN¥18.6m | CN¥50.2m | CN¥409.3m | CN¥156.9m | CN¥202.7m | CN¥376.8m | CN¥67.4m | CN¥70.3m | CN¥91.3m |
| Total liabilities | CN¥3.79bn | CN¥3.26bn | CN¥3.87bn | CN¥3.71bn | CN¥3.57bn | CN¥1.55bn | CN¥633.5m | CN¥725.3m | CN¥726.6m | CN¥717.3m |
| Debt | CN¥3.32bn | CN¥2.67bn | CN¥2.77bn | CN¥3.03bn | CN¥2.66bn | CN¥766.9m | CN¥245.9m | CN¥319.1m | CN¥323.4m | CN¥329.5m |
| Shareholders' equity | CN¥636.5m | CN¥1.18bn | CN¥1.78bn | CN¥2.28bn | CN¥2.58bn | CN¥2.46bn | CN¥1.69bn | CN¥1.23bn | CN¥1.17bn | CN¥962.4m |
| Shares outstanding | 2,478m | 2,478m | 2,482m | 2,487m | 2,599m | 2,599m | 2,599m | 2,301m | 2,038m | 1,844m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥482.4m | −CN¥218.7m | −CN¥32.5m | −CN¥146.4m | CN¥16.9m | CN¥174.9m | CN¥197.5m | CN¥134.7m | CN¥2.5m | CN¥99.2m |
| Capital spending | −CN¥11.7m | −CN¥1.8m | −CN¥60.9m | −CN¥140.5m | −CN¥99.9m | −CN¥311.5m | −CN¥111.4m | −CN¥159.1m | −CN¥36.8m | −CN¥21.7m |
| Free cash flow | −CN¥494.1m | −CN¥220.5m | −CN¥93.5m | −CN¥286.9m | −CN¥83.0m | −CN¥136.6m | CN¥86.1m | −CN¥24.4m | −CN¥34.2m | CN¥77.5m |
| Dividends paid | — | — | −CN¥26.0m | −CN¥129.9m | −CN¥259.9m | −CN¥222.3m | −CN¥222.3m | −CN¥222.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥113.0m | CN¥230.4m | CN¥190.7m | CN¥253.1m | CN¥150.9m | CN¥233.7m | CN¥137.2m | CN¥352.2m |
| Operating income | −CN¥118.6m | −CN¥190.2m | −CN¥228.6m | −CN¥121.4m | −CN¥77.3m | −CN¥105.3m | −CN¥61.8m | −CN¥301.8m |
| Net income | −CN¥380.0m | −CN¥371.9m | −CN¥294.3m | −CN¥173.5m | −CN¥103.4m | −CN¥136.3m | −CN¥80.0m | −CN¥337.3m |
| Diluted earnings per share | -0.15 | -0.15 | -0.12 | -0.07 | -0.04 | -0.05 | -0.03 | -0.14 |
| Cash from operations | — | −CN¥482.0m | −CN¥160.0m | −CN¥109.0m | — | −CN¥109.0m | −CN¥108.0m | CN¥65.0m |
| Capital spending | — | −CN¥11.0m | −CN¥160.0m | — | — | — | — | −CN¥26.0m |
| Free cash flow | — | −CN¥493.0m | −CN¥320.0m | — | — | — | — | CN¥39.0m |
| Total assets | CN¥4.37bn | CN¥5.01bn | CN¥5.38bn | CN¥4.58bn | CN¥5.57bn | CN¥5.56bn | CN¥5.61bn | CN¥5.31bn |
| Cash and short-term investments | CN¥52.0m | CN¥101.1m | CN¥51.2m | CN¥18.6m | CN¥22.7m | CN¥52.0m | CN¥52.4m | CN¥50.2m |
| Debt | CN¥961.7m | CN¥3.32bn | CN¥3.45bn | CN¥2.62bn | CN¥2.40bn | CN¥3.03bn | CN¥1.98bn | CN¥2.77bn |
| Shareholders' equity | CN¥278.8m | CN¥636.5m | CN¥1.10bn | CN¥1.18bn | CN¥1.43bn | CN¥1.58bn | CN¥1.59bn | CN¥1.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -33.7% | -19.2% | -2.8% |
| Operating income | 122.2% | — | 13.5% |
| Net income | — | — | 23.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -67.8% | -30.9% | -0.6% | 1.7% |
| Net margin | -108.1% | -42.6% | -12.3% | -6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -1.3 | -5.0 | — | 64.4 | 3.3 | 31.6 | 27.8 | 18.9 | 13.0 |
| Price to sales | 0.4 | 0.8 | 2.3 | 1.9 | 3.2 | 1.6 | 2.3 | 1.8 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.00 | 0.005 | 0.001 | 0.028 | 0.015 | 0.023 |
- 9-for-8 split · 22 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.