I 
12,890
-1.68%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩118.44bn
FY2016FY2025
Net income
₩12.94bn
FY2016FY2025
Free cash flow
₩18.41bn
FY2016FY2025
Shareholders' equity
₩157.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩118.44bn | ₩115.84bn | ₩119.30bn | ₩126.93bn | ₩116.82bn | ₩88.20bn | ₩92.57bn | ₩79.43bn | ₩80.62bn | ₩73.71bn |
| Gross profit | ₩41.96bn | ₩35.54bn | ₩36.62bn | ₩69.65bn | ₩65.42bn | ₩52.23bn | ₩55.19bn | ₩41.80bn | ₩46.45bn | ₩42.95bn |
| Research and development | ₩3.91bn | ₩5.48bn | ₩4.38bn | ₩5.19bn | ₩5.30bn | ₩4.19bn | ₩3.82bn | ₩4.05bn | ₩3.52bn | ₩2.55bn |
| Operating income | ₩19.48bn | ₩5.82bn | ₩5.19bn | ₩31.14bn | ₩28.16bn | ₩15.14bn | ₩22.62bn | ₩17.13bn | ₩24.23bn | ₩23.31bn |
| Net income | ₩12.94bn | ₩184.3m | ₩3.16bn | ₩24.19bn | ₩19.04bn | ₩11.54bn | ₩17.56bn | ₩14.60bn | ₩19.27bn | ₩19.35bn |
| Diluted earnings per share | 1,133.53 | 14.71 | 244.24 | 1,940.63 | 1,435.04 | 964.45 | 1,435.38 | 1,259.42 | 1,766.93 | 1,589.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩244.89bn | ₩234.40bn | ₩278.76bn | ₩263.77bn | ₩231.95bn | ₩194.16bn | ₩181.12bn | ₩146.04bn | ₩120.53bn | ₩106.99bn |
| Cash and short-term investments | — | — | — | ₩24.01bn | ₩25.86bn | ₩26.73bn | ₩31.65bn | ₩15.59bn | ₩13.65bn | ₩17.26bn |
| Total liabilities | ₩87.86bn | ₩64.46bn | ₩91.01bn | ₩74.62bn | ₩54.49bn | ₩59.23bn | ₩49.67bn | ₩24.76bn | ₩18.16bn | ₩16.34bn |
| Debt | — | ₩33.29bn | ₩57.84bn | ₩45.74bn | ₩24.32bn | ₩33.13bn | ₩20.35bn | ₩6.00bn | ₩1.94bn | ₩3.89bn |
| Shareholders' equity | ₩157.04bn | ₩169.95bn | ₩187.77bn | ₩189.15bn | ₩177.45bn | ₩134.93bn | ₩131.46bn | ₩121.27bn | ₩102.38bn | ₩90.64bn |
| Shares outstanding | 11m | 13m | 13m | 12m | 13m | 12m | 12m | 12m | 11m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.34bn | ₩19.78bn | ₩8.34bn | ₩12.05bn | ₩13.83bn | ₩17.04bn | ₩23.53bn | ₩9.19bn | ₩11.29bn | ₩15.13bn |
| Capital spending | −₩6.93bn | −₩3.31bn | −₩8.27bn | −₩17.13bn | −₩10.71bn | −₩26.51bn | −₩15.89bn | −₩13.26bn | −₩5.48bn | −₩4.89bn |
| Free cash flow | ₩18.41bn | ₩16.47bn | ₩71.1m | −₩5.08bn | ₩3.13bn | −₩9.47bn | ₩7.64bn | −₩4.07bn | ₩5.81bn | ₩10.23bn |
| Dividends paid | −₩3.76bn | −₩7.51bn | −₩7.48bn | −₩5.61bn | −₩3.35bn | −₩3.32bn | −₩3.28bn | −₩3.16bn | −₩1.93bn | −₩1.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.45bn | ₩30.72bn | ₩31.62bn | ₩32.35bn | ₩31.34bn | ₩23.13bn | ₩23.79bn | ₩33.10bn |
| Gross profit | ₩13.60bn | ₩12.92bn | ₩12.34bn | ₩10.98bn | ₩13.13bn | ₩7.98bn | ₩2.60bn | ₩10.90bn |
| Operating income | ₩6.71bn | ₩7.01bn | ₩6.24bn | ₩4.72bn | ₩6.34bn | ₩2.18bn | −₩5.02bn | ₩4.28bn |
| Net income | ₩4.78bn | ₩4.96bn | ₩4.21bn | ₩3.85bn | ₩3.47bn | ₩1.41bn | −₩5.03bn | ₩3.79bn |
| Diluted earnings per share | 425.61 | 441.88 | 374.32 | 337.25 | 297.58 | 112.66 | -401.68 | 298.91 |
| Cash from operations | ₩2.90bn | ₩7.06bn | ₩7.13bn | ₩6.01bn | ₩3.24bn | ₩8.97bn | — | — |
| Capital spending | −₩3.55bn | −₩1.45bn | −₩1.94bn | −₩2.60bn | −₩1.10bn | −₩1.29bn | — | — |
| Free cash flow | −₩650.0m | ₩5.61bn | ₩5.19bn | ₩3.41bn | ₩2.14bn | ₩7.67bn | — | — |
| Total assets | ₩252.37bn | ₩252.22bn | ₩244.89bn | ₩220.25bn | ₩221.20bn | ₩235.07bn | ₩234.40bn | ₩251.53bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩20.06bn | ₩15.98bn |
| Debt | — | — | — | — | — | — | ₩25.02bn | ₩27.56bn |
| Shareholders' equity | ₩157.57bn | ₩153.31bn | ₩157.04bn | ₩154.89bn | ₩156.16bn | ₩167.60bn | ₩169.95bn | ₩185.98bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.4% | 30.7% | 30.7% | 54.9% | 56.0% | 59.2% | — | — | — |
| Operating margin | 16.4% | 5.0% | 4.4% | 24.5% | 24.1% | 17.2% | — | — | — |
| Net margin | 10.9% | 0.2% | 2.6% | 19.1% | 16.3% | 13.1% | — | — | — |
| Return on equity | 8.2% | 0.1% | 1.7% | 12.8% | 10.7% | 8.6% | — | — | — |
| Return on assets | 5.3% | 0.1% | 1.1% | 9.2% | 8.2% | 5.9% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 14.4% | 11.4% |
| Revenue growth | 2.2% | -2.9% | -6.0% | 8.7% | 32.4% | -4.7% | — | — | — |
| Earnings growth | 6918.7% | -94.2% | -86.9% | 27.0% | 65.0% | -34.2% | — | — | — |
| Current ratio | 2.60x | 2.02x | 2.02x | 2.15x | 3.34x | 1.90x | — | — | — |
| Debt to equity | — | — | 0.05x | 0.18x | 0.13x | 0.09x | 0.03x | 0.05x | — |
| Equity ratio | 64.1% | 72.5% | 67.4% | 71.7% | 76.5% | 69.5% | — | — | — |
| Interest coverage | 7.53x | 1.76x | 1.83x | 24.94x | 26.48x | 21.83x | — | — | — |
| R&D as a share of sales | 3.3% | 4.7% | 3.7% | 4.1% | 4.5% | 4.7% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -6.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 6.1% | 7.1% |
| Operating income | -14.5% | 5.2% | 1.8% |
| Net income | -18.8% | 2.3% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 38.2% | 44.0% | 48.6% |
| Operating margin | 10.8% | 12.8% | 15.3% | 19.5% |
| Net margin | 5.6% | 8.4% | 10.4% | 14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | — | 129.4 | 14.5 | 19.1 | 21.7 | 17.6 | 18.1 | 19.7 | 21.0 |
| Price to sales | 1.5 | 2.7 | 3.4 | 2.8 | 3.1 | 2.8 | 3.3 | 3.3 | 4.7 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 950.00 | 600.00 | 600.00 | 450.00 | 285.551 | 277.234 | 277.234 | 427.488 |
- 51-for-50 split · 29 Dec 2021
- 1.03-for-1 split · 29 Dec 2020
- 1.03-for-1 split · 27 Dec 2019
- 1.03-for-1 split · 27 Dec 2018
- 1.02-for-1 split · 27 Dec 2017
- 2-for-1 split · 11 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.