K
0.02
-6.25%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥69.7m
FY2017FY2026
Net income
−CN¥11.2m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
CN¥86.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥69.7m | CN¥70.9m | CN¥61.0m | CN¥74.5m | CN¥33.0m | CN¥34.2m | CN¥38.1m | CN¥36.9m | CN¥18.1m | CN¥9.0m |
| Operating income | −CN¥1.1m | CN¥5.1m | −CN¥1.6m | −CN¥10.5m | −CN¥5.9m | −CN¥6.1m | −CN¥23.3m | −CN¥2.1m | −CN¥15.5m | −CN¥13.4m |
| Net income | −CN¥11.2m | −CN¥5.0m | −CN¥8.5m | −CN¥23.1m | −CN¥10.8m | −CN¥6.4m | −CN¥11.3m | −CN¥7.3m | −CN¥16.9m | −CN¥77.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥196.7m | CN¥202.6m | CN¥179.6m | CN¥230.6m | CN¥254.5m | CN¥185.2m | CN¥171.3m | CN¥230.0m | CN¥199.8m | CN¥219.0m |
| Cash and short-term investments | CN¥32.8m | CN¥45.6m | CN¥40.2m | CN¥63.7m | CN¥32.3m | CN¥51.7m | CN¥76.8m | CN¥52.6m | CN¥45.0m | CN¥37.7m |
| Total liabilities | CN¥88.5m | CN¥85.8m | CN¥78.2m | CN¥104.6m | CN¥108.1m | CN¥47.3m | CN¥42.4m | CN¥73.0m | CN¥37.3m | CN¥32.6m |
| Debt | CN¥644,881 | CN¥310,000 | CN¥221,140 | CN¥304,000 | CN¥92,000 | — | CN¥738,556 | CN¥630,121 | CN¥535,347 | CN¥488,386 |
| Shareholders' equity | CN¥86.9m | CN¥99.2m | CN¥89.0m | CN¥114.1m | CN¥114.3m | CN¥117.1m | CN¥108.1m | CN¥121.8m | CN¥127.4m | CN¥147.7m |
| Shares outstanding | 2,911m | 2,894m | 2,894m | 2,894m | 2,894m | 2,894m | 2,887m | 2,884m | 2,884m | 2,884m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −CN¥8.5m | −CN¥14.6m | CN¥4.1m | −CN¥13.4m | −CN¥32.8m | −CN¥18.3m | CN¥4.9m | CN¥8.1m | −CN¥9,392 |
| Capital spending | — | −CN¥11,000 | −CN¥27,322 | −CN¥192,000 | −CN¥147,000 | −CN¥376,000 | −CN¥155,396 | −CN¥436,303 | −CN¥6,831 | −CN¥6,831 |
| Free cash flow | — | −CN¥8.5m | −CN¥14.6m | CN¥3.9m | −CN¥13.5m | −CN¥33.2m | −CN¥18.4m | CN¥4.5m | CN¥8.0m | −CN¥16,223 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥32.3m | CN¥37.2m | CN¥36.0m | CN¥29.8m | CN¥32.7m | CN¥28.3m | CN¥35.4m | CN¥39.2m |
| Operating income | CN¥8.6m | −CN¥1.5m | CN¥6.4m | −CN¥1.1m | CN¥784,663 | −CN¥2.4m | −CN¥9.3m | −CN¥1.2m |
| Net income | −CN¥8.4m | −CN¥2.7m | −CN¥2.5m | −CN¥2.1m | −CN¥7.1m | −CN¥1.4m | −CN¥22.1m | −CN¥1.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Cash from operations | — | CN¥1.0m | −CN¥3.0m | −CN¥4.0m | −CN¥13.0m | −CN¥1.0m | −CN¥2.0m | CN¥6.0m |
| Total assets | CN¥196.7m | CN¥204.4m | CN¥202.6m | CN¥174.1m | CN¥179.6m | CN¥193.6m | CN¥230.6m | CN¥245.6m |
| Cash and short-term investments | CN¥32.8m | CN¥39.0m | CN¥45.6m | CN¥40.4m | CN¥44.8m | CN¥61.1m | CN¥63.7m | CN¥51.9m |
| Debt | CN¥219,959 | CN¥195,000 | CN¥511,866 | CN¥110,997 | CN¥221,140 | CN¥207,479 | CN¥304,000 | — |
| Shareholders' equity | CN¥86.9m | CN¥95.6m | CN¥99.2m | CN¥87.2m | CN¥89.0m | CN¥96.2m | CN¥114.1m | CN¥107.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 15.3% | 23.2% |
| Operating income | -52.6% | -28.7% | -29.4% |
| Net income | -21.5% | 11.8% | -12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | -2.9% | -5.8% | -24.4% |
| Net margin | -11.5% | -17.3% | -18.9% | -49.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -10.0 | -4.7 | -1.7 | -8.8 | -17.0 | -9.6 | -29.4 | -4.7 | -1.9 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.5 | 2.9 | 3.2 | 2.8 | 5.8 | 4.4 | 16.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Dec 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.