M 
5,080
+0.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩702.27bn
FY2016FY2025
Net income
₩7.40bn
FY2016FY2025
Free cash flow
₩30.59bn
FY2016FY2025
Shareholders' equity
₩250.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩702.27bn | ₩586.89bn | ₩531.03bn | ₩568.50bn | ₩436.70bn | ₩353.81bn | ₩313.65bn | ₩212.86bn | ₩254.87bn | ₩235.23bn |
| Gross profit | ₩171.73bn | ₩149.52bn | ₩125.62bn | ₩128.31bn | ₩92.56bn | ₩55.83bn | ₩43.63bn | ₩34.94bn | ₩62.12bn | ₩49.92bn |
| Research and development | ₩18.33bn | ₩15.09bn | ₩12.25bn | ₩7.85bn | ₩6.36bn | ₩1.98bn | ₩2.31bn | ₩389.0m | ₩1.50bn | ₩829.0m |
| Operating income | ₩41.79bn | ₩35.47bn | ₩48.21bn | ₩56.88bn | ₩35.32bn | ₩10.64bn | −₩2.65bn | −₩384.0m | ₩25.45bn | ₩21.23bn |
| Net income | ₩7.40bn | ₩18.13bn | ₩32.54bn | ₩38.59bn | ₩11.67bn | −₩17.65bn | −₩35.83bn | −₩1.90bn | ₩19.89bn | ₩20.30bn |
| Diluted earnings per share | 303.64 | 730.70 | 1,312.22 | 1,579.55 | 485.86 | -519.05 | -1,378.03 | -73.15 | 865.00 | 1,068.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩924.83bn | ₩931.82bn | ₩531.15bn | ₩507.66bn | ₩452.97bn | ₩426.13bn | ₩444.30bn | ₩436.50bn | ₩201.50bn | ₩136.65bn |
| Cash and short-term investments | — | ₩125.16bn | ₩74.99bn | ₩48.03bn | — | ₩40.10bn | ₩32.12bn | ₩19.77bn | ₩61.76bn | ₩8.25bn |
| Total liabilities | ₩634.57bn | ₩698.36bn | ₩323.45bn | ₩329.93bn | ₩319.74bn | ₩313.94bn | ₩354.60bn | ₩309.89bn | ₩65.25bn | ₩74.79bn |
| Debt | ₩183.86bn | ₩394.02bn | ₩191.49bn | ₩195.65bn | ₩140.14bn | ₩164.49bn | ₩201.10bn | ₩177.48bn | ₩17.35bn | ₩32.34bn |
| Shareholders' equity | ₩250.15bn | ₩233.46bn | ₩207.70bn | ₩177.73bn | ₩135.29bn | ₩112.19bn | ₩89.70bn | ₩126.61bn | ₩136.25bn | ₩61.85bn |
| Shares outstanding | 24m | 25m | 25m | 24m | 24m | 34m | 26m | 26m | 23m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩56.60bn | ₩21.98bn | ₩54.42bn | ₩45.01bn | ₩25.48bn | ₩31.13bn | ₩19.22bn | −₩590.0m | ₩23.72bn | ₩10.13bn |
| Capital spending | −₩26.01bn | −₩67.24bn | −₩44.32bn | −₩19.87bn | −₩11.06bn | −₩23.91bn | −₩28.21bn | −₩34.89bn | −₩11.67bn | −₩11.26bn |
| Free cash flow | ₩30.59bn | −₩45.26bn | ₩10.10bn | ₩25.14bn | ₩14.42bn | ₩7.22bn | −₩8.99bn | −₩35.48bn | ₩12.05bn | −₩1.13bn |
| Dividends paid | −₩6.13bn | −₩4.02bn | −₩6.01bn | — | −₩1.45bn | −₩1.45bn | −₩1.45bn | −₩3.80bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩186.41bn | ₩179.83bn | ₩168.00bn | ₩167.52bn | ₩176.66bn | ₩190.09bn | ₩185.88bn | ₩161.77bn |
| Gross profit | ₩49.85bn | ₩42.50bn | ₩37.91bn | ₩39.21bn | ₩45.89bn | ₩48.72bn | ₩39.19bn | ₩43.67bn |
| Operating income | ₩18.31bn | — | ₩1.17bn | ₩8.07bn | — | ₩19.70bn | — | ₩14.94bn |
| Net income | ₩16.21bn | ₩6.02bn | −₩7.38bn | ₩2.71bn | ₩2.39bn | ₩9.69bn | ₩2.41bn | −₩3.53bn |
| Diluted earnings per share | 664.88 | 247.07 | -302.67 | 111.03 | 96.79 | 390.28 | 97.17 | -142.36 |
| Cash from operations | ₩23.95bn | ₩19.15bn | ₩30.26bn | ₩21.26bn | ₩9.30bn | −₩22.86bn | ₩21.98bn | −₩30.51bn |
| Capital spending | −₩7.05bn | −₩5.94bn | — | −₩9.31bn | −₩9.56bn | −₩7.26bn | −₩67.24bn | −₩49.14bn |
| Free cash flow | ₩16.90bn | ₩13.21bn | — | ₩11.95bn | −₩262.0m | −₩30.13bn | −₩45.26bn | −₩79.64bn |
| Total assets | ₩956.31bn | ₩931.63bn | ₩924.83bn | ₩912.67bn | ₩908.99bn | ₩921.24bn | ₩931.82bn | ₩860.21bn |
| Cash and short-term investments | — | — | — | — | — | ₩108.02bn | ₩125.16bn | ₩95.23bn |
| Debt | ₩106.96bn | ₩148.81bn | ₩183.86bn | ₩185.58bn | ₩200.87bn | ₩394.52bn | ₩394.02bn | ₩383.28bn |
| Shareholders' equity | ₩292.27bn | ₩269.96bn | ₩250.15bn | ₩257.99bn | ₩250.77bn | ₩242.84bn | ₩233.46bn | ₩227.55bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 24.5% | 25.5% | 23.7% | 22.6% | 21.2% |
| Operating margin | 6.0% | 6.0% | 9.1% | 10.0% | 8.1% |
| Net margin | 1.1% | 3.1% | 6.1% | 6.8% | 2.7% |
| Return on equity | 3.0% | 7.8% | 15.7% | 21.7% | 8.6% |
| Return on assets | 0.8% | 1.9% | 6.1% | 7.6% | 2.6% |
| Revenue growth | 19.7% | 10.5% | -6.6% | 30.2% | — |
| Earnings growth | -59.2% | -44.3% | -15.7% | 230.7% | — |
| Current ratio | 1.18x | 1.13x | 1.30x | 1.54x | 1.29x |
| Debt to equity | 0.73x | 1.68x | 0.91x | 1.09x | 1.04x |
| Equity ratio | 27.0% | 25.1% | 39.1% | 35.0% | 29.9% |
| Interest coverage | 1.45x | 1.49x | 4.04x | 5.24x | 4.08x |
| R&D as a share of sales | 2.6% | 2.6% | 2.3% | 1.4% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 14.7% | 15.6% |
| Operating income | -9.8% | 31.5% | 29.5% |
| Net income | -42.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 24.1% | 22.8% | 21.5% |
| Operating margin | 6.0% | 7.6% | 7.2% | 6.3% |
| Net margin | 2.0% | 4.0% | 2.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.3 | 13.0 | 13.6 | 11.4 | -12.6 | -1.7 | -53.0 | 7.2 |
| Price to sales | 0.3 | 0.4 | 0.8 | 0.3 | 0.6 | 0.2 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2024.
| FY2024 | FY2023 | FY2017 | |
|---|---|---|---|
| Paid in the year | 162.00 | 246.00 | 142.60 |
- 5-for-1 split · 22 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.