M 
789
+3.82%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩32.82bn
FY2016FY2025
Net income
₩498.2m
FY2016FY2025
Free cash flow
−₩4.92bn
FY2016FY2025
Shareholders' equity
₩119.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩32.82bn | ₩20.21bn | ₩17.26bn | ₩19.10bn | ₩18.61bn | ₩26.90bn | ₩56.16bn | ₩34.47bn | ₩36.88bn | ₩11.23bn |
| Research and development | — | — | ₩1.18bn | — | — | — | ₩17.3m | ₩108.9m | ₩281.1m | ₩192.8m |
| Operating income | ₩1.32bn | ₩1.50bn | ₩1.01bn | −₩240.5m | −₩1.79bn | −₩1.34bn | −₩82.0m | −₩6.63bn | −₩3.19bn | −₩5.75bn |
| Net income | ₩498.2m | ₩8.50bn | −₩14.54bn | −₩49.55bn | ₩7.74bn | ₩11.25bn | −₩4.80bn | −₩12.04bn | −₩2.91bn | −₩8.62bn |
| Diluted earnings per share | 14.18 | 241.86 | -413.90 | -1,410.63 | 220.33 | 320.31 | -136.72 | -342.80 | -134.97 | -467.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩197.96bn | ₩157.82bn | ₩155.30bn | ₩189.86bn | ₩176.30bn | ₩138.29bn | ₩69.80bn | ₩61.44bn | ₩36.74bn | ₩28.84bn |
| Total liabilities | ₩76.98bn | ₩41.02bn | ₩17.60bn | ₩60.28bn | ₩56.90bn | ₩62.17bn | ₩33.87bn | ₩42.93bn | ₩18.03bn | ₩15.41bn |
| Debt | ₩22.98bn | ₩27.61bn | — | ₩10.00bn | — | — | ₩22.83bn | ₩30.37bn | ₩8.76bn | ₩8.70bn |
| Shareholders' equity | ₩119.42bn | ₩116.80bn | ₩105.91bn | ₩99.24bn | ₩119.40bn | ₩76.04bn | ₩35.82bn | ₩18.39bn | ₩18.52bn | ₩13.44bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 22m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.42bn | ₩4.48bn | −₩12.86bn | −₩2.53bn | −₩1.49bn | ₩3.79bn | ₩1.24bn | −₩2.71bn | −₩12.69bn | −₩4.85bn |
| Capital spending | −₩7.34bn | −₩2.90bn | −₩5.04bn | −₩109.3m | −₩26.5m | −₩92.8m | −₩61.7m | −₩118.8m | −₩78.8m | −₩140.0m |
| Free cash flow | −₩4.92bn | ₩1.58bn | −₩17.89bn | −₩2.64bn | −₩1.52bn | ₩3.70bn | ₩1.18bn | −₩2.83bn | −₩12.77bn | −₩4.99bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩8.76bn | ₩10.12bn | ₩10.31bn | ₩10.75bn | ₩5.76bn | ₩5.99bn | ₩5.60bn | ₩4.86bn |
| Operating income | ₩796.4m | ₩1.31bn | — | ₩118.7m | ₩815.9m | ₩533.2m | ₩775.9m | ₩205.1m |
| Net income | ₩412.5m | ₩417.3m | −₩3.72bn | ₩1.30bn | ₩2.93bn | −₩8.1m | −₩3.09bn | ₩479.2m |
| Diluted earnings per share | 11.74 | 11.88 | -105.87 | 36.87 | 83.42 | -0.23 | -87.94 | 13.64 |
| Cash from operations | ₩980.0m | ₩2.85bn | ₩20.0m | −₩117.0m | ₩2.16bn | ₩355.0m | ₩190.0m | ₩1.10bn |
| Capital spending | −₩33.0m | −₩5.0m | −₩34.0m | −₩309.0m | −₩589.0m | −₩6.41bn | — | −₩30.97bn |
| Free cash flow | ₩947.0m | ₩2.85bn | −₩14.0m | −₩426.0m | ₩1.57bn | −₩6.05bn | — | −₩29.86bn |
| Total assets | ₩243.95bn | ₩188.61bn | ₩197.96bn | ₩199.79bn | ₩183.98bn | ₩173.95bn | ₩157.82bn | ₩130.58bn |
| Debt | ₩1.27bn | — | ₩22.98bn | ₩50.50bn | ₩50.53bn | ₩50.56bn | ₩27.61bn | ₩6.86bn |
| Shareholders' equity | ₩125.42bn | ₩119.83bn | ₩119.42bn | ₩123.42bn | ₩122.13bn | ₩115.72bn | ₩116.80bn | ₩118.42bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.8% | 4.1% | 11.1% |
| Net income | — | -46.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 4.0% | 0.3% | -8.0% |
| Net margin | 17.0% | -61.6% | -26.8% | -25.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 215.1 | 11.7 | -9.7 | -3.7 | 68.3 | 78.8 | -231.4 | -55.5 | -231.5 | -206.8 |
| Price to sales | 3.3 | 4.9 | 8.1 | 9.6 | 28.4 | 33.0 | 19.8 | 19.4 | 18.3 | 158.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 11 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.