0.17
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.87bn
FY2015FY2024
Net income
HK$7.9m
FY2015FY2024
Free cash flow
−HK$51.1m
FY2015FY2024
Shareholders' equity
HK$1.24bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.87bn | HK$1.72bn | HK$2.34bn | HK$3.08bn | HK$2.43bn | HK$2.34bn | HK$2.68bn | HK$2.45bn | HK$2.19bn | HK$2.40bn |
| Gross profit | HK$344.9m | HK$332.6m | HK$372.3m | HK$544.5m | HK$408.0m | HK$377.5m | HK$437.2m | HK$409.4m | HK$313.6m | HK$379.0m |
| Research and development | — | — | HK$65.8m | HK$66.2m | — | — | — | — | — | — |
| Operating income | HK$20.2m | HK$39.5m | HK$23.5m | HK$144.5m | HK$53.9m | HK$52.1m | HK$77.7m | HK$63.3m | −HK$135.1m | −HK$24.7m |
| Net income | HK$7.9m | −HK$43.8m | HK$24.4m | HK$89.7m | HK$19.6m | HK$15.8m | HK$74.1m | HK$27.3m | −HK$303.2m | −HK$49.6m |
| Diluted earnings per share | 0.00 | -0.05 | 0.03 | 0.10 | 0.02 | 0.02 | 0.09 | 0.04 | -0.42 | -0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.17bn | HK$2.46bn | HK$2.63bn | HK$2.97bn | HK$2.83bn | HK$2.60bn | HK$2.73bn | HK$2.77bn | HK$2.42bn | — |
| Cash and short-term investments | HK$519.0m | HK$655.5m | HK$545.3m | HK$451.4m | HK$499.7m | HK$314.4m | HK$373.6m | HK$369.0m | HK$335.6m | — |
| Total liabilities | HK$930.6m | HK$1.19bn | HK$1.30bn | HK$1.56bn | HK$1.57bn | HK$1.43bn | HK$1.55bn | HK$1.69bn | HK$1.45bn | — |
| Debt | HK$127.0m | HK$243.5m | HK$268.3m | HK$352.6m | HK$378.2m | HK$416.5m | HK$384.2m | HK$428.4m | HK$363.5m | — |
| Shareholders' equity | HK$1.24bn | HK$1.27bn | HK$1.32bn | HK$1.41bn | HK$1.27bn | HK$1.17bn | HK$1.18bn | HK$1.08bn | HK$966.6m | — |
| Shares outstanding | 862m | 862m | 862m | 862m | 862m | 862m | 791m | 717m | 717m | 717m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$14.6m | HK$164.8m | HK$254.3m | HK$36.7m | HK$256.5m | HK$76.0m | −HK$18.6m | HK$29.3m | HK$9.0m | −HK$101.3m |
| Capital spending | −HK$36.4m | −HK$70.8m | −HK$32.5m | −HK$39.8m | −HK$26.3m | −HK$48.1m | −HK$44.2m | −HK$58.4m | −HK$41.0m | −HK$35.7m |
| Free cash flow | −HK$51.1m | HK$93.9m | HK$221.8m | −HK$3.1m | HK$230.1m | HK$28.0m | −HK$62.9m | −HK$29.1m | −HK$32.0m | −HK$137.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$996.2m | HK$860.7m | HK$892.6m | HK$590.0m | HK$1.13bn | HK$566.9m | HK$1.12bn | HK$557.7m |
| Gross profit | HK$185.8m | HK$173.0m | HK$153.4m | HK$144.5m | HK$188.1m | HK$94.0m | HK$183.1m | HK$91.5m |
| Operating income | HK$13.2m | HK$18.0m | HK$5.0m | HK$25.1m | HK$10.9m | HK$1.6m | HK$17.4m | HK$1.9m |
| Net income | HK$1.5m | HK$10.4m | −HK$2.5m | −HK$47.4m | HK$3.6m | HK$1.1m | HK$15.8m | HK$8.6m |
| Diluted earnings per share | 0.00 | 0.01 | -0.01 | -0.05 | 0.00 | 0.00 | 0.02 | 0.01 |
| Total assets | HK$2.31bn | HK$2.17bn | HK$2.36bn | HK$2.46bn | HK$2.60bn | HK$2.60bn | HK$2.63bn | HK$2.63bn |
| Cash and short-term investments | HK$443.3m | HK$497.2m | HK$634.3m | HK$655.5m | HK$583.2m | HK$597.8m | HK$545.3m | HK$570.2m |
| Debt | HK$10.1m | HK$11.9m | HK$12.9m | HK$4.7m | HK$18.5m | HK$18.5m | HK$27.5m | HK$27.5m |
| Shareholders' equity | HK$1.26bn | HK$1.24bn | HK$1.26bn | HK$1.27bn | HK$1.29bn | HK$1.50bn | HK$1.32bn | HK$1.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.4% | -4.5% | -2.9% |
| Operating income | -48.1% | -17.3% | 11.0% |
| Net income | -55.5% | -12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 17.7% | 17.3% | 16.7% |
| Operating margin | 1.7% | 2.5% | 2.4% | 1.2% |
| Net margin | -1.0% | 0.9% | 0.8% | -0.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.2 | -5.2 | 10.1 | 4.0 | 22.9 | 17.2 | 4.2 | 13.0 | -1.1 | -7.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jun 2019.
| FY2019 | FY2014 | FY2012 | FY2011 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.015 | 0.005 | 0.015 | 0.015 | 0.021 | 0.02 | 0.01 |
- 11-for-10 split · 13 Oct 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.