H 
39.88
+0.76%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥28.66bn
FY2016FY2025
Net income
CN¥5.75bn
FY2016FY2025
Free cash flow
CN¥8.54bn
FY2016FY2025
Shareholders' equity
CN¥14.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥28.66bn | CN¥27.82bn | CN¥25.48bn | CN¥16.14bn | CN¥14.89bn | CN¥11.87bn | CN¥13.05bn | CN¥11.72bn | CN¥9.58bn | CN¥7.65bn |
| Gross profit | CN¥11.29bn | CN¥11.48bn | CN¥8.78bn | CN¥1.87bn | CN¥1.75bn | CN¥543.8m | CN¥4.68bn | CN¥4.18bn | CN¥2.97bn | CN¥1.91bn |
| Operating income | CN¥7.42bn | CN¥6.05bn | CN¥5.65bn | −CN¥342.3m | CN¥191.0m | −CN¥2.33bn | CN¥2.63bn | CN¥2.73bn | CN¥1.66bn | CN¥979.2m |
| Net income | CN¥5.75bn | CN¥3.55bn | CN¥4.76bn | −CN¥2.11bn | −CN¥541.4m | −CN¥2.41bn | CN¥2.06bn | CN¥833.7m | CN¥1.43bn | CN¥910.5m |
| Diluted earnings per share | 1.77 | 11.36 | 1.48 | -0.68 | -0.17 | -0.74 | 0.68 | 0.30 | 0.48 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥75.47bn | CN¥72.83bn | CN¥73.97bn | CN¥71.62bn | CN¥73.67bn | CN¥76.61bn | CN¥61.69bn | CN¥27.94bn | CN¥20.29bn | CN¥11.64bn |
| Cash and short-term investments | CN¥17.97bn | CN¥12.90bn | CN¥10.64bn | CN¥6.25bn | CN¥8.97bn | CN¥12.73bn | CN¥7.15bn | CN¥5.07bn | CN¥4.20bn | CN¥3.77bn |
| Total liabilities | CN¥60.37bn | CN¥58.55bn | CN¥59.71bn | CN¥61.37bn | CN¥60.81bn | CN¥63.30bn | CN¥52.96bn | CN¥20.58bn | CN¥12.75bn | CN¥5.33bn |
| Debt | CN¥8.94bn | CN¥8.32bn | CN¥8.06bn | CN¥12.48bn | CN¥12.52bn | CN¥14.53bn | CN¥16.58bn | CN¥9.76bn | CN¥5.05bn | CN¥298.3m |
| Shareholders' equity | CN¥14.92bn | CN¥14.18bn | CN¥14.13bn | CN¥10.16bn | CN¥12.73bn | CN¥13.19bn | CN¥8.59bn | CN¥7.19bn | CN¥7.54bn | CN¥6.29bn |
| Shares outstanding | 3,257m | 312m | 3,218m | 3,110m | 3,118m | 3,263m | 3,043m | 2,825m | 2,989m | 2,859m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥9.49bn | CN¥8.88bn | CN¥8.93bn | CN¥1.82bn | CN¥1.56bn | CN¥709.1m | CN¥3.83bn | CN¥3.55bn | CN¥2.86bn | CN¥2.38bn |
| Capital spending | −CN¥949.2m | −CN¥1.04bn | −CN¥1.05bn | −CN¥1.23bn | −CN¥1.95bn | −CN¥2.07bn | −CN¥1.79bn | −CN¥1.39bn | −CN¥963.4m | −CN¥601.6m |
| Free cash flow | CN¥8.54bn | CN¥7.84bn | CN¥7.89bn | CN¥595.0m | −CN¥387.7m | −CN¥1.36bn | CN¥2.05bn | CN¥2.16bn | CN¥1.89bn | CN¥1.78bn |
| Dividends paid | −CN¥4.43bn | −CN¥4.11bn | — | −CN¥484.4m | −CN¥484.4m | −CN¥789.4m | −CN¥766.2m | −CN¥5.8m | −CN¥356.7m | −CN¥321.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.27bn | CN¥6.94bn | CN¥7.49bn | CN¥8.11bn | CN¥7.48bn | CN¥6.28bn | CN¥7.01bn | CN¥7.50bn |
| Gross profit | CN¥3.56bn | CN¥2.69bn | CN¥2.99bn | CN¥3.38bn | CN¥3.11bn | CN¥2.09bn | CN¥2.49bn | CN¥3.08bn |
| Operating income | CN¥2.40bn | CN¥1.73bn | CN¥1.96bn | CN¥2.41bn | CN¥2.13bn | CN¥1.29bn | CN¥1.05bn | CN¥2.01bn |
| Net income | CN¥1.83bn | CN¥945.5m | CN¥1.35bn | CN¥1.71bn | CN¥1.80bn | CN¥1.04bn | CN¥57.1m | CN¥1.48bn |
| Diluted earnings per share | 0.56 | 0.29 | 0.41 | 0.53 | 0.55 | 0.32 | 0.18 | 4.75 |
| Cash from operations | CN¥3.93bn | CN¥269.0m | CN¥3.90bn | CN¥1.98bn | CN¥3.10bn | CN¥675.0m | CN¥3.15bn | CN¥1.88bn |
| Capital spending | −CN¥194.0m | −CN¥210.0m | −CN¥233.0m | −CN¥237.0m | −CN¥220.0m | −CN¥279.0m | −CN¥238.0m | −CN¥231.0m |
| Free cash flow | CN¥3.73bn | CN¥59.0m | CN¥3.67bn | CN¥1.74bn | CN¥2.88bn | CN¥396.0m | CN¥2.91bn | CN¥1.65bn |
| Total assets | CN¥74.10bn | CN¥74.43bn | CN¥75.47bn | CN¥74.00bn | CN¥75.43bn | CN¥71.68bn | CN¥72.83bn | CN¥72.24bn |
| Cash and short-term investments | CN¥18.29bn | CN¥18.34bn | CN¥17.97bn | CN¥15.32bn | CN¥14.50bn | CN¥12.65bn | CN¥12.90bn | CN¥9.29bn |
| Debt | CN¥5.28bn | CN¥11.28bn | CN¥10.90bn | CN¥11.76bn | CN¥12.63bn | CN¥10.14bn | CN¥10.44bn | CN¥10.39bn |
| Shareholders' equity | CN¥16.40bn | CN¥12.70bn | CN¥14.92bn | CN¥13.83bn | CN¥14.15bn | CN¥12.22bn | CN¥14.18bn | CN¥14.13bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 41.3% | 34.5% | 11.6% | 11.7% | 4.6% |
| Operating margin | 26.9% | 21.8% | 22.2% | -1.4% | 3.2% | -18.3% |
| Net margin | 20.1% | 12.8% | 18.7% | -13.1% | -3.3% | -20.2% |
| Return on equity | 39.7% | 25.0% | 33.7% | -20.8% | -3.8% | -18.2% |
| Return on assets | 7.8% | 4.9% | 6.4% | -2.9% | -0.7% | -3.1% |
| Free cash flow yield | 8.0% | 78.4% | 7.8% | 2.4% | 2.8% | 2.1% |
| Revenue growth | 5.9% | 9.2% | 57.9% | 8.4% | 25.4% | -9.1% |
| Earnings growth | 66.7% | -25.4% | -325.3% | 331.7% | -79.7% | -216.7% |
| Current ratio | 0.91x | 0.99x | 0.69x | 0.70x | 0.63x | 1.22x |
| Debt to equity | 0.73x | 0.74x | 0.74x | 1.57x | 1.23x | 1.35x |
| Equity ratio | 19.8% | 19.5% | 19.1% | 14.2% | 17.3% | 17.2% |
| Interest coverage | 20.77x | 16.35x | 12.60x | -0.48x | 1.01x | -3.50x |
| Buybacks as a share of market value | -942.8% | 90.3% | -3.5% | 0.3% | 4.5% | -7.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 19.3% | 15.6% |
| Operating income | — | — | 26.6% |
| Net income | — | — | 27.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.3% | 34.1% | 28.6% | 29.3% |
| Operating margin | 23.9% | 19.1% | 13.3% | 14.6% |
| Net margin | 16.5% | 12.2% | 7.2% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 2.0 | 15.4 | -42.9 | -145.4 | -41.1 |
| Price to sales | 3.6 | 0.3 | 2.9 | 5.6 | 5.3 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.178 | 0.063 | 0.062 | 0.021 |
- 10-for-1 split · 29 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.